[PPG] QoQ Annualized Quarter Result on 31-Dec-2018 [#1]

Stock
[PPG] PELANGI PUBLISHING GROUP BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Dec-2018 [#1]
Profit Trend
QoQ- 4310.99%
YoY- 7.99%
Quarter Report
Latest QR
Upcoming QR
PPG's Result
PPG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 68,570 80,289 90,630 109,716 68,245 82,716 96,320 -20.25%
PBT 4,169 11,058 19,378 26,016 1,406 10,522 13,864 -55.08%
Tax -2,331 -2,745 -4,394 -5,412 -935 -2,498 -3,260 -20.02%
NP 1,838 8,313 14,984 20,604 471 8,024 10,604 -68.87%
-
NP to SH 1,657 8,052 14,760 20,864 473 7,845 10,482 -70.73%
-
Tax Rate 55.91% 24.82% 22.68% 20.80% 66.50% 23.74% 23.51% -
Total Cost 66,732 71,976 75,646 89,112 67,774 74,692 85,716 -15.35%
-
Net Worth 97,196 101,572 103,099 100,790 95,950 100,790 102,277 -3.33%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 97,196 101,572 103,099 100,790 95,950 100,790 102,277 -3.33%
NOSH 100,043 100,043 100,043 100,043 100,043 100,043 100,043 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 2.68% 10.35% 16.53% 18.78% 0.69% 9.70% 11.01% -
ROE 1.70% 7.93% 14.32% 20.70% 0.49% 7.78% 10.25% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 70.98 83.12 93.82 113.58 70.65 85.63 99.71 -20.25%
EPS 1.72 8.33 15.28 21.60 0.49 8.12 10.86 -70.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0062 1.0515 1.0673 1.0434 0.9933 1.0434 1.0588 -3.33%
Adjusted Per Share Value based on latest NOSH - 100,043
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.54 80.25 90.59 109.67 68.22 82.68 96.28 -20.25%
EPS 1.66 8.05 14.75 20.86 0.47 7.84 10.48 -70.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9716 1.0153 1.0305 1.0075 0.9591 1.0075 1.0223 -3.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.34 0.35 0.395 0.35 0.38 0.405 0.50 -
P/RPS 0.48 0.42 0.42 0.31 0.54 0.47 0.50 -2.68%
P/EPS 19.82 4.20 2.59 1.62 77.61 4.99 4.61 164.16%
EY 5.05 23.82 38.68 61.71 1.29 20.05 21.70 -62.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.37 0.34 0.38 0.39 0.47 -19.39%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 31/05/19 28/02/19 29/11/18 29/08/18 21/05/18 -
Price 0.335 0.34 0.35 0.41 0.37 0.40 0.455 -
P/RPS 0.47 0.41 0.37 0.36 0.52 0.47 0.46 1.44%
P/EPS 19.53 4.08 2.29 1.90 75.56 4.93 4.19 178.77%
EY 5.12 24.52 43.66 52.68 1.32 20.30 23.85 -64.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.33 0.39 0.37 0.38 0.43 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment