[GESHEN] YoY TTM Result on 31-Dec-2004 [#4]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 45.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
TTM Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 78,392 87,683 86,608 52,294 14.44%
PBT 3,062 5,253 1,055 7,455 -25.66%
Tax -602 -892 -786 -1,985 -32.81%
NP 2,460 4,361 269 5,470 -23.38%
-
NP to SH 2,460 4,361 269 5,470 -23.38%
-
Tax Rate 19.66% 16.98% 74.50% 26.63% -
Total Cost 75,932 83,322 86,339 46,824 17.48%
-
Net Worth 52,224 47,212 50,546 26,210 25.83%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - 148 -
Div Payout % - - - 2.71% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 52,224 47,212 50,546 26,210 25.83%
NOSH 76,800 71,533 87,150 42,275 22.01%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.14% 4.97% 0.31% 10.46% -
ROE 4.71% 9.24% 0.53% 20.87% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 102.07 122.58 99.38 123.70 -6.20%
EPS 3.20 6.10 0.31 12.94 -37.23%
DPS 0.00 0.00 0.00 0.35 -
NAPS 0.68 0.66 0.58 0.62 3.12%
Adjusted Per Share Value based on latest NOSH - 42,275
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 61.04 68.28 67.44 40.72 14.44%
EPS 1.92 3.40 0.21 4.26 -23.32%
DPS 0.00 0.00 0.00 0.12 -
NAPS 0.4067 0.3676 0.3936 0.2041 25.83%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.55 0.59 0.45 0.90 -
P/RPS 0.54 0.48 0.45 0.73 -9.56%
P/EPS 17.17 9.68 145.79 6.96 35.12%
EY 5.82 10.33 0.69 14.38 -26.03%
DY 0.00 0.00 0.00 0.39 -
P/NAPS 0.81 0.89 0.78 1.45 -17.64%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 28/02/08 23/02/07 28/02/06 - -
Price 0.48 0.46 0.37 0.00 -
P/RPS 0.47 0.38 0.37 0.00 -
P/EPS 14.99 7.55 119.87 0.00 -
EY 6.67 13.25 0.83 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.70 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment