[KEINHIN] YoY Quarter Result on 30-Apr-2011 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
24-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
30-Apr-2011 [#4]
Profit Trend
QoQ- 52.31%
YoY- 42.51%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 40,726 34,300 37,184 41,650 38,805 29,002 34,184 2.96%
PBT 454 -916 576 3,486 2,122 642 883 -10.49%
Tax -925 -287 -370 -1,100 -451 -172 676 -
NP -471 -1,203 206 2,386 1,671 470 1,559 -
-
NP to SH -591 -1,415 -208 2,370 1,663 504 1,366 -
-
Tax Rate 203.74% - 64.24% 31.55% 21.25% 26.79% -76.56% -
Total Cost 41,197 35,503 36,978 39,264 37,134 28,532 32,625 3.96%
-
Net Worth 87,119 86,130 88,109 84,288 78,200 73,129 69,289 3.88%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div 990 990 990 1,983 1,979 1,482 1,484 -6.52%
Div Payout % 0.00% 0.00% 0.00% 83.68% 119.05% 294.12% 108.70% -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 87,119 86,130 88,109 84,288 78,200 73,129 69,289 3.88%
NOSH 99,000 99,000 99,000 99,163 98,988 98,823 98,985 0.00%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin -1.16% -3.51% 0.55% 5.73% 4.31% 1.62% 4.56% -
ROE -0.68% -1.64% -0.24% 2.81% 2.13% 0.69% 1.97% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 41.14 34.65 37.56 42.00 39.20 29.35 34.53 2.96%
EPS -0.60 -1.43 -0.21 2.39 1.68 0.51 1.38 -
DPS 1.00 1.00 1.00 2.00 2.00 1.50 1.50 -6.53%
NAPS 0.88 0.87 0.89 0.85 0.79 0.74 0.70 3.88%
Adjusted Per Share Value based on latest NOSH - 99,163
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 37.40 31.50 34.15 38.25 35.63 26.63 31.39 2.96%
EPS -0.54 -1.30 -0.19 2.18 1.53 0.46 1.25 -
DPS 0.91 0.91 0.91 1.82 1.82 1.36 1.36 -6.47%
NAPS 0.80 0.7909 0.8091 0.774 0.7181 0.6715 0.6363 3.88%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 0.38 0.355 0.45 0.43 0.39 0.38 0.37 -
P/RPS 0.92 1.02 1.20 1.02 0.99 1.29 1.07 -2.48%
P/EPS -63.65 -24.84 -214.18 17.99 23.21 74.51 26.81 -
EY -1.57 -4.03 -0.47 5.56 4.31 1.34 3.73 -
DY 2.63 2.82 2.22 4.65 5.13 3.95 4.05 -6.93%
P/NAPS 0.43 0.41 0.51 0.51 0.49 0.51 0.53 -3.42%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 27/06/14 20/06/13 29/06/12 24/06/11 25/06/10 26/06/09 27/06/08 -
Price 0.48 0.37 0.44 0.41 0.42 0.38 0.36 -
P/RPS 1.17 1.07 1.17 0.98 1.07 1.29 1.04 1.98%
P/EPS -80.41 -25.89 -209.42 17.15 25.00 74.51 26.09 -
EY -1.24 -3.86 -0.48 5.83 4.00 1.34 3.83 -
DY 2.08 2.70 2.27 4.88 4.76 3.95 4.17 -10.94%
P/NAPS 0.55 0.43 0.49 0.48 0.53 0.51 0.51 1.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment