[KEINHIN] YoY Quarter Result on 30-Apr-2015 [#4]

Stock
[KEINHIN] KEIN HING INTERNATIONAL BHD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- 52.97%
YoY- 274.45%
Quarter Report
Latest QR
Upcoming QR
KEINHIN's Result
KEINHIN's Financial Summary
View:
Show?
Quarter Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 56,307 55,558 48,824 50,103 40,726 34,300 37,184 7.15%
PBT 1,034 1,666 746 1,967 454 -916 576 10.23%
Tax -808 215 -329 -574 -925 -287 -370 13.89%
NP 226 1,881 417 1,393 -471 -1,203 206 1.55%
-
NP to SH 317 1,657 337 1,031 -591 -1,415 -208 -
-
Tax Rate 78.14% -12.91% 44.10% 29.18% 203.74% - 64.24% -
Total Cost 56,081 53,677 48,407 48,710 41,197 35,503 36,978 7.18%
-
Net Worth 105,633 107,910 99,989 91,080 87,119 86,130 88,109 3.06%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div 1,089 1,485 1,485 990 990 990 990 1.60%
Div Payout % 343.53% 89.62% 440.65% 96.02% 0.00% 0.00% 0.00% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 105,633 107,910 99,989 91,080 87,119 86,130 88,109 3.06%
NOSH 108,900 99,000 99,000 99,000 99,000 99,000 99,000 1.60%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin 0.40% 3.39% 0.85% 2.78% -1.16% -3.51% 0.55% -
ROE 0.30% 1.54% 0.34% 1.13% -0.68% -1.64% -0.24% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 51.71 56.12 49.32 50.61 41.14 34.65 37.56 5.47%
EPS 0.29 1.67 0.34 1.04 -0.60 -1.43 -0.21 -
DPS 1.00 1.50 1.50 1.00 1.00 1.00 1.00 0.00%
NAPS 0.97 1.09 1.01 0.92 0.88 0.87 0.89 1.44%
Adjusted Per Share Value based on latest NOSH - 99,000
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 51.71 51.02 44.83 46.01 37.40 31.50 34.15 7.15%
EPS 0.29 1.52 0.31 0.95 -0.54 -1.30 -0.19 -
DPS 1.00 1.36 1.36 0.91 0.91 0.91 0.91 1.58%
NAPS 0.97 0.9909 0.9182 0.8364 0.80 0.7909 0.8091 3.06%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.50 0.765 0.93 0.43 0.38 0.355 0.45 -
P/RPS 0.97 1.36 1.89 0.85 0.92 1.02 1.20 -3.48%
P/EPS 171.77 45.71 273.20 41.29 -63.65 -24.84 -214.18 -
EY 0.58 2.19 0.37 2.42 -1.57 -4.03 -0.47 -
DY 2.00 1.96 1.61 2.33 2.63 2.82 2.22 -1.72%
P/NAPS 0.52 0.70 0.92 0.47 0.43 0.41 0.51 0.32%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 29/06/18 23/06/17 24/06/16 29/06/15 27/06/14 20/06/13 29/06/12 -
Price 0.495 0.715 0.985 0.41 0.48 0.37 0.44 -
P/RPS 0.96 1.27 2.00 0.81 1.17 1.07 1.17 -3.24%
P/EPS 170.05 42.72 289.36 39.37 -80.41 -25.89 -209.42 -
EY 0.59 2.34 0.35 2.54 -1.24 -3.86 -0.48 -
DY 2.02 2.10 1.52 2.44 2.08 2.70 2.27 -1.92%
P/NAPS 0.51 0.66 0.98 0.45 0.55 0.43 0.49 0.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment