[TEKSENG] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -108.91%
YoY- -235.68%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 54,432 52,005 44,071 50,872 63,144 131,279 58,957 -1.32%
PBT 8,478 5,992 -584 -6,427 -1,761 26,582 2,720 20.84%
Tax -2,221 -1,526 -689 -1,189 -2,183 -1,534 -1,524 6.47%
NP 6,257 4,466 -1,273 -7,616 -3,944 25,048 1,196 31.72%
-
NP to SH 6,368 4,611 476 -2,141 1,578 15,074 2,128 20.02%
-
Tax Rate 26.20% 25.47% - - - 5.77% 56.03% -
Total Cost 48,175 47,539 45,344 58,488 67,088 106,231 57,761 -2.97%
-
Net Worth 218,654 193,563 205,404 254,135 236,728 202,486 124,332 9.85%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,584 - - - - - 2,391 6.97%
Div Payout % 56.29% - - - - - 112.36% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 218,654 193,563 205,404 254,135 236,728 202,486 124,332 9.85%
NOSH 360,668 360,668 348,143 348,130 348,130 281,231 239,101 7.08%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 11.50% 8.59% -2.89% -14.97% -6.25% 19.08% 2.03% -
ROE 2.91% 2.38% 0.23% -0.84% 0.67% 7.44% 1.71% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 15.19 14.51 12.66 14.61 18.14 46.68 24.66 -7.75%
EPS 1.78 1.29 0.14 -0.61 0.45 5.36 0.89 12.23%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 1.00 0.00%
NAPS 0.61 0.54 0.59 0.73 0.68 0.72 0.52 2.69%
Adjusted Per Share Value based on latest NOSH - 348,130
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 14.95 14.28 12.10 13.97 17.34 36.05 16.19 -1.31%
EPS 1.75 1.27 0.13 -0.59 0.43 4.14 0.58 20.18%
DPS 0.98 0.00 0.00 0.00 0.00 0.00 0.66 6.80%
NAPS 0.6004 0.5315 0.564 0.6978 0.65 0.556 0.3414 9.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.56 0.145 0.235 0.345 0.665 1.12 0.505 -
P/RPS 3.69 1.00 1.86 2.36 3.67 2.40 2.05 10.28%
P/EPS 31.52 11.27 171.88 -56.10 146.71 20.90 56.74 -9.32%
EY 3.17 8.87 0.58 -1.78 0.68 4.79 1.76 10.29%
DY 1.79 0.00 0.00 0.00 0.00 0.00 1.98 -1.66%
P/NAPS 0.92 0.27 0.40 0.47 0.98 1.56 0.97 -0.87%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 07/05/21 12/06/20 29/05/19 18/05/18 26/05/17 19/05/16 18/05/15 -
Price 0.635 0.60 0.21 0.355 0.60 1.33 0.54 -
P/RPS 4.18 4.14 1.66 2.43 3.31 2.85 2.19 11.36%
P/EPS 35.74 46.64 153.59 -57.72 132.37 24.81 60.67 -8.43%
EY 2.80 2.14 0.65 -1.73 0.76 4.03 1.65 9.20%
DY 1.57 0.00 0.00 0.00 0.00 0.00 1.85 -2.69%
P/NAPS 1.04 1.11 0.36 0.49 0.88 1.85 1.04 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment