[TEKSENG] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -108.91%
YoY- -235.68%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 35,645 43,450 54,043 50,872 58,291 68,958 95,323 -48.00%
PBT -13,548 -7,824 -83,085 -6,427 52,269 -3,007 2,334 -
Tax -991 -1,264 7,400 -1,189 -6,746 -784 -1,569 -26.32%
NP -14,539 -9,088 -75,685 -7,616 45,523 -3,791 765 -
-
NP to SH -6,565 -3,463 -36,522 -2,141 24,042 -1,075 3,071 -
-
Tax Rate - - - - 12.91% - 67.22% -
Total Cost 50,184 52,538 129,728 58,488 12,768 72,749 94,558 -34.37%
-
Net Worth 205,404 208,886 212,359 254,135 261,098 236,729 240,210 -9.88%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 3,481 - 3,481 -
Div Payout % - - - - 14.48% - 113.36% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 205,404 208,886 212,359 254,135 261,098 236,729 240,210 -9.88%
NOSH 348,143 348,143 348,130 348,130 348,130 348,130 348,130 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -40.79% -20.92% -140.05% -14.97% 78.10% -5.50% 0.80% -
ROE -3.20% -1.66% -17.20% -0.84% 9.21% -0.45% 1.28% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 10.24 12.48 15.52 14.61 16.74 19.81 27.38 -47.99%
EPS -1.89 -0.99 -10.49 -0.61 6.91 -0.31 0.88 -
DPS 0.00 0.00 0.00 0.00 1.00 0.00 1.00 -
NAPS 0.59 0.60 0.61 0.73 0.75 0.68 0.69 -9.88%
Adjusted Per Share Value based on latest NOSH - 348,130
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 9.79 11.93 14.84 13.97 16.01 18.93 26.17 -47.98%
EPS -1.80 -0.95 -10.03 -0.59 6.60 -0.30 0.84 -
DPS 0.00 0.00 0.00 0.00 0.96 0.00 0.96 -
NAPS 0.564 0.5736 0.5831 0.6978 0.7169 0.65 0.6596 -9.88%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.24 0.255 0.295 0.345 0.395 0.485 0.53 -
P/RPS 2.34 2.04 1.90 2.36 2.36 2.45 1.94 13.27%
P/EPS -12.73 -25.64 -2.81 -56.10 5.72 -157.06 60.08 -
EY -7.86 -3.90 -35.56 -1.78 17.48 -0.64 1.66 -
DY 0.00 0.00 0.00 0.00 2.53 0.00 1.89 -
P/NAPS 0.41 0.42 0.48 0.47 0.53 0.71 0.77 -34.23%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 26/11/18 24/08/18 18/05/18 27/02/18 17/11/17 24/08/17 -
Price 0.25 0.26 0.28 0.355 0.40 0.45 0.535 -
P/RPS 2.44 2.08 1.80 2.43 2.39 2.27 1.95 16.07%
P/EPS -13.26 -26.14 -2.67 -57.72 5.79 -145.73 60.65 -
EY -7.54 -3.83 -37.47 -1.73 17.27 -0.69 1.65 -
DY 0.00 0.00 0.00 0.00 2.50 0.00 1.87 -
P/NAPS 0.42 0.43 0.46 0.49 0.53 0.66 0.78 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment