[THHEAVY] YoY TTM Result on 31-Oct-2006 [#4]

Stock
[THHEAVY] TH HEAVY ENGINEERING BERHAD
Announcement Date
08-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 13.31%
YoY- 165.17%
Quarter Report
Latest QR
Upcoming QR
THHEAVY's Result
THHEAVY's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 297,511 360,865 612,875 351,626 182,758 0 -
PBT -39,405 -314,911 24,505 28,324 16,514 0 -
Tax -13,315 31,683 -3,437 -11,492 -42,846 0 -
NP -52,720 -283,228 21,068 16,832 -26,332 0 -
-
NP to SH -52,280 -279,832 20,668 17,661 -27,101 0 -
-
Tax Rate - - 14.03% 40.57% 259.45% - -
Total Cost 350,231 644,093 591,807 334,794 209,090 0 -
-
Net Worth 100,784 144,756 296,625 238,631 108,891 0 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 100,784 144,756 296,625 238,631 108,891 0 -
NOSH 559,913 516,987 262,500 233,952 181,485 0 -
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin -17.72% -78.49% 3.44% 4.79% -14.41% 0.00% -
ROE -51.87% -193.31% 6.97% 7.40% -24.89% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 53.14 69.80 233.48 150.30 100.70 0.00 -
EPS -9.34 -54.13 7.87 7.55 -14.93 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.28 1.13 1.02 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 233,952
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 13.39 16.25 27.59 15.83 8.23 0.00 -
EPS -2.35 -12.60 0.93 0.80 -1.22 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0454 0.0652 0.1336 0.1074 0.049 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 - -
Price 0.40 1.16 1.00 1.19 1.15 0.00 -
P/RPS 0.75 1.66 0.43 0.79 1.14 0.00 -
P/EPS -4.28 -2.14 12.70 15.76 -7.70 0.00 -
EY -23.34 -46.66 7.87 6.34 -12.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 4.14 0.88 1.17 1.92 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/12/09 31/12/08 28/12/07 08/01/07 13/01/06 - -
Price 0.38 0.31 1.03 1.10 1.06 0.00 -
P/RPS 0.72 0.44 0.44 0.73 1.05 0.00 -
P/EPS -4.07 -0.57 13.08 14.57 -7.10 0.00 -
EY -24.57 -174.60 7.64 6.86 -14.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 1.11 0.91 1.08 1.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment