[EURO] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 115.06%
YoY- -91.08%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 18,346 26,775 24,445 26,842 27,667 30,060 22,281 -3.18%
PBT 381 1,366 -156 1,451 1,966 2,016 827 -12.10%
Tax 487 -558 211 -1,261 -26 -355 568 -2.52%
NP 868 808 55 190 1,940 1,661 1,395 -7.59%
-
NP to SH 1,478 693 -18 173 1,940 1,661 1,395 0.96%
-
Tax Rate -127.82% 40.85% - 86.91% 1.32% 17.61% -68.68% -
Total Cost 17,478 25,967 24,390 26,652 25,727 28,399 20,886 -2.92%
-
Net Worth 75,330 70,469 68,850 66,419 68,039 66,396 66,612 2.06%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 75,330 70,469 68,850 66,419 68,039 66,396 66,612 2.06%
NOSH 243,000 243,000 81,000 81,000 81,000 80,970 81,235 20.01%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 4.73% 3.02% 0.22% 0.71% 7.01% 5.53% 6.26% -
ROE 1.96% 0.98% -0.03% 0.26% 2.85% 2.50% 2.09% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 7.55 11.02 30.18 33.14 34.16 37.12 27.43 -19.33%
EPS 0.61 0.29 -0.02 0.22 2.40 2.05 1.72 -15.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.29 0.85 0.82 0.84 0.82 0.82 -14.95%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 1.38 2.02 1.84 2.02 2.08 2.26 1.68 -3.22%
EPS 0.11 0.05 0.00 0.01 0.15 0.13 0.11 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0531 0.0518 0.05 0.0512 0.05 0.0502 2.04%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.205 0.25 0.55 0.375 0.29 0.27 0.36 -
P/RPS 2.72 2.27 1.82 1.13 0.85 0.73 1.31 12.93%
P/EPS 33.70 87.66 -2,475.00 175.58 12.11 13.16 20.96 8.22%
EY 2.97 1.14 -0.04 0.57 8.26 7.60 4.77 -7.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.86 0.65 0.46 0.35 0.33 0.44 6.98%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 29/02/16 27/02/15 27/02/14 28/02/13 29/02/12 25/02/11 -
Price 0.22 0.235 0.525 0.425 0.26 0.22 0.55 -
P/RPS 2.91 2.13 1.74 1.28 0.76 0.59 2.01 6.35%
P/EPS 36.17 82.40 -2,362.50 198.99 10.86 10.72 32.03 2.04%
EY 2.76 1.21 -0.04 0.50 9.21 9.32 3.12 -2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.81 0.62 0.52 0.31 0.27 0.67 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment