[EURO] YoY Quarter Result on 31-Dec-2014 [#4]

Stock
[EURO] EURO HOLDINGS BHD
Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 40.0%
YoY- -110.4%
Quarter Report
Latest QR
Upcoming QR
EURO's Result
EURO's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 19,058 18,346 26,775 24,445 26,842 27,667 30,060 -7.30%
PBT 2,315 381 1,366 -156 1,451 1,966 2,016 2.32%
Tax -1,890 487 -558 211 -1,261 -26 -355 32.10%
NP 425 868 808 55 190 1,940 1,661 -20.30%
-
NP to SH 441 1,478 693 -18 173 1,940 1,661 -19.81%
-
Tax Rate 81.64% -127.82% 40.85% - 86.91% 1.32% 17.61% -
Total Cost 18,633 17,478 25,967 24,390 26,652 25,727 28,399 -6.77%
-
Net Worth 74,844 75,330 70,469 68,850 66,419 68,039 66,396 2.01%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 74,844 75,330 70,469 68,850 66,419 68,039 66,396 2.01%
NOSH 267,300 243,000 243,000 81,000 81,000 81,000 80,970 22.00%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 2.23% 4.73% 3.02% 0.22% 0.71% 7.01% 5.53% -
ROE 0.59% 1.96% 0.98% -0.03% 0.26% 2.85% 2.50% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 7.13 7.55 11.02 30.18 33.14 34.16 37.12 -24.02%
EPS 0.16 0.61 0.29 -0.02 0.22 2.40 2.05 -34.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.31 0.29 0.85 0.82 0.84 0.82 -16.38%
Adjusted Per Share Value based on latest NOSH - 81,000
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.44 1.38 2.02 1.84 2.02 2.08 2.26 -7.23%
EPS 0.03 0.11 0.05 0.00 0.01 0.15 0.13 -21.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0564 0.0567 0.0531 0.0518 0.05 0.0512 0.05 2.02%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.16 0.205 0.25 0.55 0.375 0.29 0.27 -
P/RPS 2.24 2.72 2.27 1.82 1.13 0.85 0.73 20.52%
P/EPS 96.98 33.70 87.66 -2,475.00 175.58 12.11 13.16 39.45%
EY 1.03 2.97 1.14 -0.04 0.57 8.26 7.60 -28.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.66 0.86 0.65 0.46 0.35 0.33 9.52%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 29/02/16 27/02/15 27/02/14 28/02/13 29/02/12 -
Price 0.29 0.22 0.235 0.525 0.425 0.26 0.22 -
P/RPS 4.07 2.91 2.13 1.74 1.28 0.76 0.59 37.93%
P/EPS 175.78 36.17 82.40 -2,362.50 198.99 10.86 10.72 59.32%
EY 0.57 2.76 1.21 -0.04 0.50 9.21 9.32 -37.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.71 0.81 0.62 0.52 0.31 0.27 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment