[PA] YoY Quarter Result on 30-Jun-2010 [#1]

Stock
[PA] P.A. RESOURCES BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 103.52%
YoY- 156.35%
Quarter Report
Latest QR
Upcoming QR
PA's Result
PA's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
Revenue 28,019 28,602 22,407 22,618 26,571 46,251 51,259 -11.37%
PBT 872 305 145 662 -1,050 3,559 3,051 -22.14%
Tax 0 0 0 0 0 -555 -473 -
NP 872 305 145 662 -1,050 3,004 2,578 -19.48%
-
NP to SH 613 328 73 555 -985 3,004 2,578 -24.95%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 15.59% 15.50% -
Total Cost 27,147 28,297 22,262 21,956 27,621 43,247 48,681 -11.01%
-
Net Worth 96,503 40,633 49,585 32,667 48,751 78,164 86,369 2.24%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
Div - - - - - 3,040 - -
Div Payout % - - - - - 101.21% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
Net Worth 96,503 40,633 49,585 32,667 48,751 78,164 86,369 2.24%
NOSH 875,714 192,941 182,500 129,069 127,922 121,619 130,862 46.22%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
NP Margin 3.11% 1.07% 0.65% 2.93% -3.95% 6.49% 5.03% -
ROE 0.64% 0.81% 0.15% 1.70% -2.02% 3.84% 2.98% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
RPS 3.20 14.82 12.28 17.52 20.77 38.03 39.17 -39.38%
EPS 0.07 0.17 0.04 0.43 -0.77 2.47 1.97 -48.68%
DPS 0.00 0.00 0.00 0.00 0.00 2.50 0.00 -
NAPS 0.1102 0.2106 0.2717 0.2531 0.3811 0.6427 0.66 -30.07%
Adjusted Per Share Value based on latest NOSH - 129,069
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
RPS 1.86 1.90 1.49 1.50 1.77 3.07 3.41 -11.41%
EPS 0.04 0.02 0.00 0.04 -0.07 0.20 0.17 -25.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.20 0.00 -
NAPS 0.0641 0.027 0.033 0.0217 0.0324 0.0519 0.0574 2.23%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 -
Price 0.13 0.12 0.28 0.47 0.50 0.92 0.86 -
P/RPS 4.06 0.81 2.28 2.68 2.41 2.42 2.20 13.02%
P/EPS 185.71 70.59 700.00 109.30 -64.94 37.25 43.65 33.56%
EY 0.54 1.42 0.14 0.91 -1.54 2.68 2.29 -25.08%
DY 0.00 0.00 0.00 0.00 0.00 2.72 0.00 -
P/NAPS 1.18 0.57 1.03 1.86 1.31 1.43 1.30 -1.91%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 31/03/08 30/06/08 CAGR
Date 30/08/13 01/08/12 22/08/11 30/08/10 27/08/09 02/06/08 28/08/08 -
Price 0.14 0.12 0.24 0.40 0.50 0.89 0.65 -
P/RPS 4.38 0.81 1.95 2.28 2.41 2.34 1.66 21.40%
P/EPS 200.00 70.59 600.00 93.02 -64.94 36.03 32.99 43.36%
EY 0.50 1.42 0.17 1.07 -1.54 2.78 3.03 -30.24%
DY 0.00 0.00 0.00 0.00 0.00 2.81 0.00 -
P/NAPS 1.27 0.57 0.88 1.58 1.31 1.38 0.98 5.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment