[T7GLOBAL] YoY Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 41.55%
YoY- -91.27%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 114,944 106,413 85,162 104,729 112,823 63,688 26,509 27.68%
PBT 9,015 6,371 2,528 3,750 2,205 580 -3,563 -
Tax -3,507 -1,805 -566 -1,298 1,723 0 -466 39.96%
NP 5,508 4,566 1,962 2,452 3,928 580 -4,029 -
-
NP to SH 5,368 3,240 1,338 310 3,552 -1,241 -4,029 -
-
Tax Rate 38.90% 28.33% 22.39% 34.61% -78.14% 0.00% - -
Total Cost 109,436 101,847 83,200 102,277 108,895 63,108 30,538 23.69%
-
Net Worth 273,691 215,777 210,947 176,295 141,771 122,094 114,028 15.70%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 3,082 - - - - - -
Div Payout % - 95.14% - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 273,691 215,777 210,947 176,295 141,771 122,094 114,028 15.70%
NOSH 757,054 633,854 531,854 501,579 419,452 381,546 380,094 12.16%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 4.79% 4.29% 2.30% 2.34% 3.48% 0.91% -15.20% -
ROE 1.96% 1.50% 0.63% 0.18% 2.51% -1.02% -3.53% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 15.54 17.26 16.55 23.17 27.06 16.69 6.97 14.29%
EPS 0.74 0.74 0.39 0.57 0.94 0.15 -1.06 -
DPS 0.00 0.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.35 0.41 0.39 0.34 0.32 0.30 3.55%
Adjusted Per Share Value based on latest NOSH - 501,579
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 13.67 12.66 10.13 12.46 13.42 7.57 3.15 27.70%
EPS 0.64 0.39 0.16 0.04 0.42 -0.15 -0.48 -
DPS 0.00 0.37 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3255 0.2566 0.2509 0.2097 0.1686 0.1452 0.1356 15.70%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.32 0.36 0.385 0.44 0.415 0.40 0.30 -
P/RPS 2.06 2.09 2.33 1.90 1.53 2.40 4.30 -11.53%
P/EPS 44.10 68.50 148.05 641.61 48.72 -122.98 -28.30 -
EY 2.27 1.46 0.68 0.16 2.05 -0.81 -3.53 -
DY 0.00 1.39 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.03 0.94 1.13 1.22 1.25 1.00 -2.48%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 26/08/20 28/08/19 21/08/18 28/08/17 25/08/16 -
Price 0.32 0.355 0.40 0.465 0.445 0.40 0.315 -
P/RPS 2.06 2.06 2.42 2.01 1.64 2.40 4.52 -12.27%
P/EPS 44.10 67.55 153.81 678.06 52.24 -122.98 -29.72 -
EY 2.27 1.48 0.65 0.15 1.91 -0.81 -3.37 -
DY 0.00 1.41 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.01 0.98 1.19 1.31 1.25 1.05 -3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment