[SUPERLN] QoQ Annualized Quarter Result on 31-Oct-2022 [#2]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
02-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Oct-2022 [#2]
Profit Trend
QoQ- -40.87%
YoY- -69.07%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 111,440 108,448 112,018 116,736 119,068 92,054 88,554 16.61%
PBT 10,328 4,200 3,606 4,002 5,384 7,404 8,396 14.84%
Tax -1,024 -1,924 -1,382 -1,904 -1,836 -1,194 -1,296 -14.57%
NP 9,304 2,276 2,224 2,098 3,548 6,210 7,100 19.80%
-
NP to SH 9,304 2,276 2,224 2,098 3,548 6,210 7,100 19.80%
-
Tax Rate 9.91% 45.81% 38.33% 47.58% 34.10% 16.13% 15.44% -
Total Cost 102,136 106,172 109,794 114,638 115,520 85,844 81,454 16.32%
-
Net Worth 0 144,753 142,135 145,198 143,960 142,786 140,627 -
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div 5,056 1,269 1,693 2,539 - 2,380 3,174 36.51%
Div Payout % 54.35% 55.79% 76.13% 121.05% - 38.34% 44.71% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 0 144,753 142,135 145,198 143,960 142,786 140,627 -
NOSH 168,550 160,000 160,000 160,000 160,000 160,000 160,000 3.54%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 8.35% 2.10% 1.99% 1.80% 2.98% 6.75% 8.02% -
ROE 0.00% 1.57% 1.56% 1.44% 2.46% 4.35% 5.05% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 66.12 68.33 70.58 73.55 75.02 58.00 55.79 12.02%
EPS 5.52 1.43 1.40 1.32 2.24 3.91 4.47 15.14%
DPS 3.00 0.80 1.07 1.60 0.00 1.50 2.00 31.13%
NAPS 0.00 0.912 0.8955 0.9148 0.907 0.8996 0.886 -
Adjusted Per Share Value based on latest NOSH - 160,000
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 69.65 67.78 70.01 72.96 74.42 57.53 55.35 16.60%
EPS 5.82 1.42 1.39 1.31 2.22 3.88 4.44 19.83%
DPS 3.16 0.79 1.06 1.59 0.00 1.49 1.98 36.68%
NAPS 0.00 0.9047 0.8883 0.9075 0.8998 0.8924 0.8789 -
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 0.645 0.655 0.63 0.655 0.67 0.725 0.79 -
P/RPS 0.98 0.96 0.89 0.89 0.89 1.25 1.42 -21.95%
P/EPS 11.68 45.68 44.96 49.55 29.97 18.53 17.66 -24.14%
EY 8.56 2.19 2.22 2.02 3.34 5.40 5.66 31.85%
DY 4.65 1.22 1.69 2.44 0.00 2.07 2.53 50.21%
P/NAPS 0.00 0.72 0.70 0.72 0.74 0.81 0.89 -
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date - 30/06/23 16/03/23 02/12/22 21/09/22 30/06/22 16/03/22 -
Price 0.00 0.65 0.615 0.65 0.665 0.69 0.705 -
P/RPS 0.00 0.95 0.87 0.88 0.89 1.19 1.26 -
P/EPS 0.00 45.33 43.89 49.18 29.75 17.64 15.76 -
EY 0.00 2.21 2.28 2.03 3.36 5.67 6.35 -
DY 0.00 1.23 1.73 2.46 0.00 2.17 2.84 -
P/NAPS 0.00 0.71 0.69 0.71 0.73 0.77 0.80 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment