[MAGMA] YoY Quarter Result on 31-Mar-2011 [#3]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 245.89%
YoY- 234.85%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 497 1,029 2,247 4,097 4,325 5,257 9,176 -36.12%
PBT -1,429 479 -2,497 1,947 -2,583 -4,538 479 -
Tax 0 0 0 1,547 -8 -63 -85 -
NP -1,429 479 -2,497 3,494 -2,591 -4,601 394 -
-
NP to SH -1,371 542 -2,497 3,494 -2,591 -4,601 394 -
-
Tax Rate - 0.00% - -79.46% - - 17.75% -
Total Cost 1,926 550 4,744 603 6,916 9,858 8,782 -20.80%
-
Net Worth 41,413 10,739 16,620 14,574 14,549 41,308 48,028 -2.25%
Dividend
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 41,413 10,739 16,620 14,574 14,549 41,308 48,028 -2.25%
NOSH 472,758 200,740 199,760 199,657 199,307 200,043 196,999 14.40%
Ratio Analysis
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -287.53% 46.55% -111.13% 85.28% -59.91% -87.52% 4.29% -
ROE -3.31% 5.05% -15.02% 23.97% -17.81% -11.14% 0.82% -
Per Share
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.11 0.51 1.12 2.05 2.17 2.63 4.66 -43.78%
EPS -0.29 0.27 -1.25 1.75 -1.30 -2.30 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0535 0.0832 0.073 0.073 0.2065 0.2438 -14.56%
Adjusted Per Share Value based on latest NOSH - 199,657
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.05 0.10 0.23 0.41 0.43 0.53 0.92 -36.09%
EPS -0.14 0.05 -0.25 0.35 -0.26 -0.46 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.0108 0.0167 0.0147 0.0146 0.0415 0.0483 -2.26%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/09/14 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.135 0.11 0.20 0.09 0.17 0.04 0.12 -
P/RPS 128.42 21.46 17.78 4.39 7.83 1.52 2.58 82.35%
P/EPS -46.55 40.74 -16.00 5.14 -13.08 -1.74 60.00 -
EY -2.15 2.45 -6.25 19.44 -7.65 -57.50 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.06 2.40 1.23 2.33 0.19 0.49 19.25%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/11/14 29/11/13 30/05/12 31/05/11 31/05/10 26/05/09 27/05/08 -
Price 0.125 0.16 0.17 0.08 0.14 0.10 0.15 -
P/RPS 118.90 31.21 15.11 3.90 6.45 3.81 3.22 74.17%
P/EPS -43.10 59.26 -13.60 4.57 -10.77 -4.35 75.00 -
EY -2.32 1.69 -7.35 21.88 -9.29 -23.00 1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.99 2.04 1.10 1.92 0.48 0.62 13.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment