[MAGMA] YoY TTM Result on 31-Mar-2011 [#3]

Stock
[MAGMA] MAGMA GROUP BERHAD
Announcement Date
31-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 82.96%
YoY- 95.36%
Quarter Report
Latest QR
Upcoming QR
MAGMA's Result
MAGMA's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 2,096 10,980 5,704 16,558 17,279 27,239 28,170 -32.93%
PBT -19,615 -673 -7,747 -7,174 -23,839 -3,211 2,748 -
Tax -3,395 1 -1,547 5,924 -3,106 1,450 -532 32.97%
NP -23,010 -672 -9,294 -1,250 -26,945 -1,761 2,216 -
-
NP to SH -22,669 -511 -9,294 -1,250 -26,945 -1,761 2,216 -
-
Tax Rate - - - - - - 19.36% -
Total Cost 25,106 11,652 14,998 17,808 44,224 29,000 25,954 -0.50%
-
Net Worth 41,413 10,739 16,620 14,574 14,549 41,308 48,028 -2.25%
Dividend
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 41,413 10,739 16,620 14,574 14,549 41,308 48,028 -2.25%
NOSH 472,758 200,740 199,760 199,657 199,307 200,043 196,999 14.40%
Ratio Analysis
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -1,097.81% -6.12% -162.94% -7.55% -155.94% -6.46% 7.87% -
ROE -54.74% -4.76% -55.92% -8.58% -185.20% -4.26% 4.61% -
Per Share
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.44 5.47 2.86 8.29 8.67 13.62 14.30 -41.44%
EPS -4.80 -0.25 -4.65 -0.63 -13.52 -0.88 1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0876 0.0535 0.0832 0.073 0.073 0.2065 0.2438 -14.56%
Adjusted Per Share Value based on latest NOSH - 199,657
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.19 1.01 0.52 1.52 1.59 2.50 2.59 -33.07%
EPS -2.08 -0.05 -0.85 -0.11 -2.48 -0.16 0.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0099 0.0153 0.0134 0.0134 0.0379 0.0441 -2.26%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/09/14 30/09/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.135 0.11 0.20 0.09 0.17 0.04 0.12 -
P/RPS 30.45 2.01 7.00 1.09 1.96 0.29 0.84 73.67%
P/EPS -2.82 -43.21 -4.30 -14.38 -1.26 -4.54 10.67 -
EY -35.52 -2.31 -23.26 -6.96 -79.53 -22.01 9.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 2.06 2.40 1.23 2.33 0.19 0.49 19.25%
Price Multiplier on Announcement Date
30/09/14 30/09/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 21/11/14 29/11/13 30/05/12 31/05/11 31/05/10 26/05/09 - -
Price 0.125 0.16 0.17 0.08 0.14 0.10 0.00 -
P/RPS 28.19 2.93 5.95 0.96 1.61 0.73 0.00 -
P/EPS -2.61 -62.85 -3.65 -12.78 -1.04 -11.36 0.00 -
EY -38.36 -1.59 -27.37 -7.83 -96.57 -8.80 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.99 2.04 1.10 1.92 0.48 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment