[CITAGLB] QoQ Annualized Quarter Result on 31-May-2014 [#3]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-May-2014 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
Revenue 239,588 171,987 130,615 0 97,849 0 98,766 190.80%
PBT 25,076 13,161 9,240 0 1,140 0 684 7560.72%
Tax -3,180 -1,401 -1,155 0 377 0 433 -
NP 21,896 11,760 8,084 0 1,517 0 1,117 3503.66%
-
NP to SH 21,896 11,760 8,084 0 1,517 0 1,117 3503.66%
-
Tax Rate 12.68% 10.65% 12.50% - -33.07% - -63.30% -
Total Cost 217,692 160,227 122,531 0 96,331 0 97,648 162.67%
-
Net Worth 195,196 92,284 87,823 0 76,816 0 74,499 219.09%
Dividend
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
Net Worth 195,196 92,284 87,823 0 76,816 0 74,499 219.09%
NOSH 212,170 124,708 120,306 103,805 103,805 102,054 102,054 141.48%
Ratio Analysis
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
NP Margin 9.14% 6.84% 6.19% 0.00% 1.55% 0.00% 1.13% -
ROE 11.22% 12.74% 9.21% 0.00% 1.98% 0.00% 1.50% -
Per Share
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
RPS 112.92 137.91 108.57 0.00 94.26 0.00 96.78 20.41%
EPS 10.32 9.43 6.72 0.00 1.46 0.00 1.10 1383.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.74 0.73 0.00 0.74 0.00 0.73 32.13%
Adjusted Per Share Value based on latest NOSH - 109,491
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
RPS 56.31 40.42 30.70 0.00 23.00 0.00 23.21 190.85%
EPS 5.15 2.76 1.90 0.00 0.36 0.00 0.26 3549.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4588 0.2169 0.2064 0.00 0.1805 0.00 0.1751 219.10%
Price Multiplier on Financial Quarter End Date
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
Date 28/11/14 29/08/14 31/07/14 30/05/14 30/04/14 28/02/14 30/01/14 -
Price 1.87 2.24 1.63 1.03 0.72 0.82 0.84 -
P/RPS 1.66 1.62 1.50 0.00 0.76 0.00 0.87 117.77%
P/EPS 18.12 23.75 24.26 0.00 49.25 0.00 76.71 -82.41%
EY 5.52 4.21 4.12 0.00 2.03 0.00 1.30 470.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 3.03 2.23 0.00 0.97 0.00 1.15 98.28%
Price Multiplier on Announcement Date
30/11/14 31/08/14 31/07/14 31/05/14 30/04/14 28/02/14 31/01/14 CAGR
Date 27/01/15 28/10/14 25/09/14 - 19/06/14 - 26/03/14 -
Price 1.51 2.57 2.12 0.00 1.22 0.00 0.81 -
P/RPS 1.34 1.86 1.95 0.00 1.29 0.00 0.84 75.52%
P/EPS 14.63 27.25 31.55 0.00 83.46 0.00 73.97 -85.80%
EY 6.83 3.67 3.17 0.00 1.20 0.00 1.35 604.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 3.47 2.90 0.00 1.65 0.00 1.11 60.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment