[SIGN] YoY Quarter Result on 30-Jun-2017 [#4]

Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 189.53%
YoY- -68.61%
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 19,260 43,807 64,079 72,502 42,231 55,523 66,913 -18.72%
PBT -7,503 793 -1,484 10,326 40,585 2,041 12,548 -
Tax -1,386 -2 -381 104 -6,118 -972 -2,783 -10.95%
NP -8,889 791 -1,865 10,430 34,467 1,069 9,765 -
-
NP to SH -7,652 82 -2,995 10,119 32,241 1,351 10,164 -
-
Tax Rate - 0.25% - -1.01% 15.07% 47.62% 22.18% -
Total Cost 28,149 43,016 65,944 62,072 7,764 54,454 57,148 -11.12%
-
Net Worth 168,141 168,891 171,724 169,531 163,377 120,781 118,581 5.98%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 3,434 5,727 4,805 7,246 - -
Div Payout % - - 0.00% 56.60% 14.90% 536.41% - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 168,141 168,891 171,724 169,531 163,377 120,781 118,581 5.98%
NOSH 262,723 240,304 240,304 240,304 240,261 120,781 118,581 14.16%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -46.15% 1.81% -2.91% 14.39% 81.62% 1.93% 14.59% -
ROE -4.55% 0.05% -1.74% 5.97% 19.73% 1.12% 8.57% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 8.59 19.45 27.99 31.65 17.58 45.97 56.43 -26.90%
EPS -3.40 0.00 -1.30 4.40 27.00 0.60 8.50 -
DPS 0.00 0.00 1.50 2.50 2.00 6.00 0.00 -
NAPS 0.75 0.75 0.75 0.74 0.68 1.00 1.00 -4.67%
Adjusted Per Share Value based on latest NOSH - 240,304
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 2.98 6.79 9.93 11.23 6.54 8.60 10.37 -18.75%
EPS -1.19 0.01 -0.46 1.57 4.99 0.21 1.57 -
DPS 0.00 0.00 0.53 0.89 0.74 1.12 0.00 -
NAPS 0.2605 0.2616 0.266 0.2626 0.2531 0.1871 0.1837 5.98%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.395 0.44 0.55 0.91 0.98 2.61 1.50 -
P/RPS 4.60 2.26 1.97 2.88 5.58 5.68 2.66 9.54%
P/EPS -11.57 1,208.33 -42.05 20.60 7.30 233.34 17.50 -
EY -8.64 0.08 -2.38 4.85 13.69 0.43 5.71 -
DY 0.00 0.00 2.73 2.75 2.04 2.30 0.00 -
P/NAPS 0.53 0.59 0.73 1.23 1.44 2.61 1.50 -15.90%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 30/08/19 29/08/18 28/08/17 29/08/16 24/08/15 28/08/14 -
Price 0.325 0.465 0.565 0.88 0.955 2.36 1.77 -
P/RPS 3.78 2.39 2.02 2.78 5.43 5.13 3.14 3.13%
P/EPS -9.52 1,276.98 -43.19 19.92 7.12 210.99 20.65 -
EY -10.50 0.08 -2.32 5.02 14.05 0.47 4.84 -
DY 0.00 0.00 2.65 2.84 2.09 2.54 0.00 -
P/NAPS 0.43 0.62 0.75 1.19 1.40 2.36 1.77 -20.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment