[SIGN] YoY Quarter Result on 30-Jun-2018 [#4]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -181.85%
YoY- -129.6%
View:
Show?
Quarter Result
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 105,681 19,260 43,807 64,079 72,502 42,231 55,523 8.94%
PBT 9,613 -7,503 793 -1,484 10,326 40,585 2,041 22.91%
Tax -4,486 -1,386 -2 -381 104 -6,118 -972 22.58%
NP 5,127 -8,889 791 -1,865 10,430 34,467 1,069 23.21%
-
NP to SH 3,697 -7,652 82 -2,995 10,119 32,241 1,351 14.34%
-
Tax Rate 46.67% - 0.25% - -1.01% 15.07% 47.62% -
Total Cost 100,554 28,149 43,016 65,944 62,072 7,764 54,454 8.51%
-
Net Worth 249,268 168,141 168,891 171,724 169,531 163,377 120,781 10.12%
Dividend
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 3,434 5,727 4,805 7,246 -
Div Payout % - - - 0.00% 56.60% 14.90% 536.41% -
Equity
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 249,268 168,141 168,891 171,724 169,531 163,377 120,781 10.12%
NOSH 295,248 262,723 240,304 240,304 240,304 240,261 120,781 12.63%
Ratio Analysis
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.85% -46.15% 1.81% -2.91% 14.39% 81.62% 1.93% -
ROE 1.48% -4.55% 0.05% -1.74% 5.97% 19.73% 1.12% -
Per Share
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 36.46 8.59 19.45 27.99 31.65 17.58 45.97 -3.03%
EPS 1.30 -3.40 0.00 -1.30 4.40 27.00 0.60 10.84%
DPS 0.00 0.00 0.00 1.50 2.50 2.00 6.00 -
NAPS 0.86 0.75 0.75 0.75 0.74 0.68 1.00 -1.98%
Adjusted Per Share Value based on latest NOSH - 240,304
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 16.37 2.98 6.79 9.93 11.23 6.54 8.60 8.94%
EPS 0.57 -1.19 0.01 -0.46 1.57 4.99 0.21 14.22%
DPS 0.00 0.00 0.00 0.53 0.89 0.74 1.12 -
NAPS 0.3862 0.2605 0.2616 0.266 0.2626 0.2531 0.1871 10.13%
Price Multiplier on Financial Quarter End Date
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 2.35 0.395 0.44 0.55 0.91 0.98 2.61 -
P/RPS 6.45 4.60 2.26 1.97 2.88 5.58 5.68 1.70%
P/EPS 184.24 -11.57 1,208.33 -42.05 20.60 7.30 233.34 -3.09%
EY 0.54 -8.64 0.08 -2.38 4.85 13.69 0.43 3.07%
DY 0.00 0.00 0.00 2.73 2.75 2.04 2.30 -
P/NAPS 2.73 0.53 0.59 0.73 1.23 1.44 2.61 0.60%
Price Multiplier on Announcement Date
31/12/22 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 22/02/23 28/08/20 30/08/19 29/08/18 28/08/17 29/08/16 24/08/15 -
Price 2.42 0.325 0.465 0.565 0.88 0.955 2.36 -
P/RPS 6.64 3.78 2.39 2.02 2.78 5.43 5.13 3.49%
P/EPS 189.73 -9.52 1,276.98 -43.19 19.92 7.12 210.99 -1.40%
EY 0.53 -10.50 0.08 -2.32 5.02 14.05 0.47 1.61%
DY 0.00 0.00 0.00 2.65 2.84 2.09 2.54 -
P/NAPS 2.81 0.43 0.62 0.75 1.19 1.40 2.36 2.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment