[SLP] QoQ Annualized Quarter Result on 31-Dec-2016 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 23.37%
YoY- 4.64%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 180,085 178,420 183,940 168,697 170,400 173,670 178,700 0.51%
PBT 23,290 24,056 27,372 29,271 27,308 27,104 24,976 -4.54%
Tax -4,042 -4,614 -6,948 -3,839 -4,164 -4,796 -4,620 -8.51%
NP 19,248 19,442 20,424 25,432 23,144 22,308 20,356 -3.65%
-
NP to SH 13,373 13,262 16,292 28,553 23,144 22,308 20,356 -24.40%
-
Tax Rate 17.36% 19.18% 25.38% 13.12% 15.25% 17.69% 18.50% -
Total Cost 160,837 158,978 163,516 143,265 147,256 151,362 158,344 1.04%
-
Net Worth 140,353 91,450 131,581 131,333 123,632 121,185 115,120 14.11%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 10,377 5,061 - 11,129 9,890 7,419 - -
Div Payout % 77.60% 38.17% - 38.98% 42.74% 33.26% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 140,353 91,450 131,581 131,333 123,632 121,185 115,120 14.11%
NOSH 316,959 168,727 247,333 247,333 247,264 247,317 247,038 18.05%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.69% 10.90% 11.10% 15.08% 13.58% 12.85% 11.39% -
ROE 9.53% 14.50% 12.38% 21.74% 18.72% 18.41% 17.68% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 69.41 105.74 74.37 68.21 68.91 70.22 72.34 -2.71%
EPS 7.41 7.86 8.24 10.28 9.36 9.02 8.24 -6.82%
DPS 4.00 3.00 0.00 4.50 4.00 3.00 0.00 -
NAPS 0.541 0.542 0.532 0.531 0.50 0.49 0.466 10.45%
Adjusted Per Share Value based on latest NOSH - 247,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 56.82 56.29 58.04 53.23 53.76 54.80 56.38 0.51%
EPS 4.22 4.18 5.14 9.01 7.30 7.04 6.42 -24.38%
DPS 3.27 1.60 0.00 3.51 3.12 2.34 0.00 -
NAPS 0.4428 0.2885 0.4152 0.4144 0.3901 0.3824 0.3632 14.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.90 2.41 2.59 2.19 2.34 3.00 2.20 -
P/RPS 2.74 2.28 3.48 3.21 3.40 4.27 3.04 -6.68%
P/EPS 36.86 30.66 39.32 18.97 25.00 33.26 26.70 23.95%
EY 2.71 3.26 2.54 5.27 4.00 3.01 3.75 -19.45%
DY 2.11 1.24 0.00 2.05 1.71 1.00 0.00 -
P/NAPS 3.51 4.45 4.87 4.12 4.68 6.12 4.72 -17.90%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 03/11/17 04/08/17 05/05/17 23/02/17 04/11/16 05/08/16 05/05/16 -
Price 1.85 2.41 2.66 2.37 2.39 3.00 2.00 -
P/RPS 2.67 2.28 3.58 3.47 3.47 4.27 2.76 -2.18%
P/EPS 35.89 30.66 40.38 20.53 25.53 33.26 24.27 29.76%
EY 2.79 3.26 2.48 4.87 3.92 3.01 4.12 -22.86%
DY 2.16 1.24 0.00 1.90 1.67 1.00 0.00 -
P/NAPS 3.42 4.45 5.00 4.46 4.78 6.12 4.29 -14.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment