[UZMA] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -28.37%
YoY- -17.36%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Revenue 139,247 75,676 92,336 149,549 105,577 110,400 91,525 6.66%
PBT 11,074 240 11,678 11,864 9,285 6,510 3,157 21.27%
Tax -624 -167 -3,912 -1,186 -964 570 -1,408 -11.75%
NP 10,450 73 7,766 10,678 8,321 7,080 1,749 31.61%
-
NP to SH 10,300 51 7,441 6,756 8,175 6,360 563 56.31%
-
Tax Rate 5.63% 69.58% 33.50% 10.00% 10.38% -8.76% 44.60% -
Total Cost 128,797 75,603 84,570 138,871 97,256 103,320 89,776 5.70%
-
Net Worth 517,484 510,444 454,440 502,444 489,643 441,789 370,394 5.27%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Net Worth 517,484 510,444 454,440 502,444 489,643 441,789 370,394 5.27%
NOSH 352,030 352,030 320,028 320,028 320,028 320,028 296,315 2.68%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
NP Margin 7.50% 0.10% 8.41% 7.14% 7.88% 6.41% 1.91% -
ROE 1.99% 0.01% 1.64% 1.34% 1.67% 1.44% 0.15% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 39.56 21.50 28.85 46.73 32.99 35.98 30.89 3.87%
EPS 2.93 0.01 2.33 2.11 2.55 2.07 0.19 52.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.45 1.42 1.57 1.53 1.44 1.25 2.52%
Adjusted Per Share Value based on latest NOSH - 320,028
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
RPS 31.88 17.32 21.14 34.23 24.17 25.27 20.95 6.66%
EPS 2.36 0.01 1.70 1.55 1.87 1.46 0.13 56.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1846 1.1685 1.0403 1.1502 1.1209 1.0113 0.8479 5.27%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/06/16 -
Price 0.525 0.445 0.565 0.965 0.575 1.28 1.92 -
P/RPS 1.33 2.07 1.96 2.07 1.74 3.56 6.22 -21.10%
P/EPS 17.94 3,071.64 24.30 45.71 22.51 61.75 1,010.53 -46.18%
EY 5.57 0.03 4.12 2.19 4.44 1.62 0.10 85.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.31 0.40 0.61 0.38 0.89 1.54 -20.01%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 30/06/16 CAGR
Date 23/02/23 25/02/22 24/02/21 27/02/20 26/02/19 27/02/18 25/08/16 -
Price 0.68 0.54 0.735 0.785 0.945 1.41 1.80 -
P/RPS 1.72 2.51 2.55 1.68 2.86 3.92 5.83 -17.10%
P/EPS 23.24 3,727.38 31.61 37.19 36.99 68.02 947.37 -43.43%
EY 4.30 0.03 3.16 2.69 2.70 1.47 0.11 75.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.52 0.50 0.62 0.98 1.44 -16.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment