[UZMA] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[UZMA] UZMA BHD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 71.63%
YoY- 5.01%
Quarter Report
Latest QR
Upcoming QR
UZMA's Result
UZMA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 99,605 558,056 406,303 283,345 133,796 443,445 304,536 -52.43%
PBT 3,293 -5,899 35,079 24,467 12,603 42,942 22,115 -71.80%
Tax -872 -10,330 -6,038 -2,314 -1,128 -7,722 -1,581 -32.67%
NP 2,421 -16,229 29,041 22,153 11,475 35,220 20,534 -75.86%
-
NP to SH 1,652 -23,599 21,624 16,188 9,432 29,704 17,900 -79.48%
-
Tax Rate 26.48% - 17.21% 9.46% 8.95% 17.98% 7.15% -
Total Cost 97,184 574,285 377,262 261,192 122,321 408,225 284,002 -50.98%
-
Net Worth 452,264 438,439 480,042 502,444 499,244 480,042 492,843 -5.55%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 452,264 438,439 480,042 502,444 499,244 480,042 492,843 -5.55%
NOSH 320,028 320,028 320,028 320,028 320,028 320,028 320,028 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.43% -2.91% 7.15% 7.82% 8.58% 7.94% 6.74% -
ROE 0.37% -5.38% 4.50% 3.22% 1.89% 6.19% 3.63% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.12 174.38 126.96 88.54 41.81 138.56 95.16 -52.43%
EPS 0.52 -7.37 6.76 5.06 2.95 9.28 5.59 -79.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4132 1.37 1.50 1.57 1.56 1.50 1.54 -5.55%
Adjusted Per Share Value based on latest NOSH - 320,028
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 22.88 128.16 93.31 65.07 30.73 101.84 69.94 -52.42%
EPS 0.38 -5.42 4.97 3.72 2.17 6.82 4.11 -79.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0387 1.0069 1.1025 1.1539 1.1466 1.1025 1.1319 -5.55%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.46 0.59 0.41 0.965 0.875 0.695 0.92 -
P/RPS 1.48 0.34 0.32 1.09 2.09 0.50 0.97 32.43%
P/EPS 89.11 -8.00 6.07 19.08 29.69 7.49 16.45 207.49%
EY 1.12 -12.50 16.48 5.24 3.37 13.35 6.08 -67.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.43 0.27 0.61 0.56 0.46 0.60 -32.79%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 27/08/20 20/05/20 27/02/20 27/11/19 28/08/19 29/05/19 -
Price 0.55 0.585 0.62 0.785 0.84 0.625 0.805 -
P/RPS 1.77 0.34 0.49 0.89 2.01 0.45 0.85 62.85%
P/EPS 106.55 -7.93 9.18 15.52 28.50 6.73 14.39 278.51%
EY 0.94 -12.61 10.90 6.44 3.51 14.85 6.95 -73.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.41 0.50 0.54 0.42 0.52 -17.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment