[AHB] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 104.75%
YoY- -47.48%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 5,726 6,327 9,333 7,503 12,556 11,294 14,734 -14.56%
PBT 53 96 182 479 862 371 622 -33.65%
Tax 0 0 0 0 0 0 -7 -
NP 53 96 182 479 862 371 615 -33.52%
-
NP to SH 53 120 215 479 912 412 615 -33.52%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.13% -
Total Cost 5,673 6,231 9,151 7,024 11,694 10,923 14,119 -14.09%
-
Net Worth 15,418 14,400 13,473 12,501 20,499 16,395 16,097 -0.71%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 15,418 14,400 13,473 12,501 20,499 16,395 16,097 -0.71%
NOSH 48,181 48,000 47,777 47,900 41,834 42,040 41,275 2.61%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 0.93% 1.52% 1.95% 6.38% 6.87% 3.28% 4.17% -
ROE 0.34% 0.83% 1.60% 3.83% 4.45% 2.51% 3.82% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.88 13.18 19.53 15.66 30.01 26.86 35.70 -16.74%
EPS 0.11 0.25 0.45 1.00 2.18 0.98 1.49 -35.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.30 0.282 0.261 0.49 0.39 0.39 -3.24%
Adjusted Per Share Value based on latest NOSH - 47,900
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 0.79 0.88 1.29 1.04 1.74 1.56 2.04 -14.61%
EPS 0.01 0.02 0.03 0.07 0.13 0.06 0.09 -30.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0214 0.0199 0.0187 0.0173 0.0284 0.0227 0.0223 -0.68%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.12 0.17 0.12 0.16 0.25 0.44 0.88 -
P/RPS 1.01 1.29 0.61 1.02 0.83 1.64 2.47 -13.84%
P/EPS 109.09 68.00 26.67 16.00 11.47 44.90 59.06 10.76%
EY 0.92 1.47 3.75 6.25 8.72 2.23 1.69 -9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.57 0.43 0.61 0.51 1.13 2.26 -25.69%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 25/11/09 28/11/08 30/11/07 05/12/06 30/11/05 30/11/04 -
Price 0.13 0.13 0.16 0.12 0.38 0.31 0.85 -
P/RPS 1.09 0.99 0.82 0.77 1.27 1.15 2.38 -12.19%
P/EPS 118.18 52.00 35.56 12.00 17.43 31.63 57.05 12.89%
EY 0.85 1.92 2.81 8.33 5.74 3.16 1.75 -11.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.57 0.46 0.78 0.79 2.18 -24.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment