[AHB] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 104.75%
YoY- -47.48%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 12,065 5,612 6,616 7,503 3,841 13,281 15,360 -14.88%
PBT -2,211 140 176 479 -9,875 568 1,267 -
Tax 2,500 0 0 0 0 0 0 -
NP 289 140 176 479 -9,875 568 1,267 -62.70%
-
NP to SH 327 162 175 479 -10,086 588 1,297 -60.12%
-
Tax Rate - 0.00% 0.00% 0.00% - 0.00% 0.00% -
Total Cost 11,776 5,472 6,440 7,024 13,716 12,713 14,093 -11.29%
-
Net Worth 13,464 15,082 12,833 12,501 14,441 22,170 21,756 -27.40%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 13,464 15,082 12,833 12,501 14,441 22,170 21,756 -27.40%
NOSH 48,088 55,862 48,611 47,900 48,138 48,196 41,838 9.73%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.40% 2.49% 2.66% 6.38% -257.09% 4.28% 8.25% -
ROE 2.43% 1.07% 1.36% 3.83% -69.84% 2.65% 5.96% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 25.09 10.05 13.61 15.66 7.98 27.56 36.71 -22.42%
EPS 0.68 0.29 0.36 1.00 -23.08 1.22 3.10 -63.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.264 0.261 0.30 0.46 0.52 -33.83%
Adjusted Per Share Value based on latest NOSH - 47,900
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 1.62 0.75 0.89 1.01 0.52 1.78 2.06 -14.81%
EPS 0.04 0.02 0.02 0.06 -1.36 0.08 0.17 -61.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0181 0.0203 0.0172 0.0168 0.0194 0.0298 0.0292 -27.32%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.14 0.15 0.12 0.16 0.22 0.31 0.28 -
P/RPS 0.56 1.49 0.88 1.02 2.76 1.12 0.76 -18.43%
P/EPS 20.59 51.72 33.33 16.00 -1.05 25.41 9.03 73.32%
EY 4.86 1.93 3.00 6.25 -95.24 3.94 11.07 -42.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.45 0.61 0.73 0.67 0.54 -5.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 30/05/08 29/02/08 30/11/07 30/08/07 31/05/07 28/02/07 -
Price 0.14 0.17 0.14 0.12 0.19 0.25 0.33 -
P/RPS 0.56 1.69 1.03 0.77 2.38 0.91 0.90 -27.13%
P/EPS 20.59 58.62 38.89 12.00 -0.91 20.49 10.65 55.25%
EY 4.86 1.71 2.57 8.33 -110.27 4.88 9.39 -35.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.63 0.53 0.46 0.63 0.54 0.63 -14.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment