[TIENWAH] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
22-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- -19.39%
YoY- 1406.14%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 82,927 81,173 82,386 97,065 96,272 86,518 87,519 -3.51%
PBT 2,719 7,525 6,639 12,885 17,785 5,781 1,171 75.07%
Tax -589 -883 -1,004 914 -1,752 -540 -413 26.61%
NP 2,130 6,642 5,635 13,799 16,033 5,241 758 98.75%
-
NP to SH 4,161 6,119 5,604 11,778 14,611 5,498 2,088 58.16%
-
Tax Rate 21.66% 11.73% 15.12% -7.09% 9.85% 9.34% 35.27% -
Total Cost 80,797 74,531 76,751 83,266 80,239 81,277 86,761 -4.62%
-
Net Worth 307,881 275,010 282,730 284,660 279,835 247,027 242,202 17.29%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 3,859 - 13,509 - 3,859 - -
Div Payout % - 63.08% - 114.70% - 70.20% - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 307,881 275,010 282,730 284,660 279,835 247,027 242,202 17.29%
NOSH 144,742 144,742 96,495 96,495 96,495 96,495 96,495 30.94%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 2.57% 8.18% 6.84% 14.22% 16.65% 6.06% 0.87% -
ROE 1.35% 2.23% 1.98% 4.14% 5.22% 2.23% 0.86% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 61.68 84.12 85.38 100.59 99.77 89.66 90.70 -22.61%
EPS 3.09 6.34 5.81 12.21 15.14 5.70 2.16 26.87%
DPS 0.00 4.00 0.00 14.00 0.00 4.00 0.00 -
NAPS 2.29 2.85 2.93 2.95 2.90 2.56 2.51 -5.91%
Adjusted Per Share Value based on latest NOSH - 96,495
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 57.29 56.08 56.92 67.06 66.51 59.77 60.47 -3.52%
EPS 2.87 4.23 3.87 8.14 10.09 3.80 1.44 58.17%
DPS 0.00 2.67 0.00 9.33 0.00 2.67 0.00 -
NAPS 2.1271 1.90 1.9533 1.9667 1.9333 1.7067 1.6733 17.29%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.76 1.70 2.54 2.57 1.72 1.74 1.88 -
P/RPS 2.85 2.02 2.97 2.55 1.72 1.94 2.07 23.68%
P/EPS 56.87 26.81 43.74 21.06 11.36 30.54 86.88 -24.55%
EY 1.76 3.73 2.29 4.75 8.80 3.27 1.15 32.70%
DY 0.00 2.35 0.00 5.45 0.00 2.30 0.00 -
P/NAPS 0.77 0.60 0.87 0.87 0.59 0.68 0.75 1.76%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 08/11/16 04/08/16 27/04/16 22/02/16 11/11/15 10/08/15 12/05/15 -
Price 2.00 1.60 2.37 3.01 1.82 1.68 1.87 -
P/RPS 3.24 1.90 2.78 2.99 1.82 1.87 2.06 35.13%
P/EPS 64.62 25.23 40.81 24.66 12.02 29.49 86.42 -17.57%
EY 1.55 3.96 2.45 4.06 8.32 3.39 1.16 21.25%
DY 0.00 2.50 0.00 4.65 0.00 2.38 0.00 -
P/NAPS 0.87 0.56 0.81 1.02 0.63 0.66 0.75 10.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment