[HARNLEN] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 18.32%
YoY- -4.72%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
TTM Result
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 141,546 244,265 163,978 119,949 147,455 288,742 292,240 -12.51%
PBT 14,475 -12,024 118,702 -24,088 -20,631 -3,170 20,888 -6.54%
Tax -2 799 -13,206 -2,123 -4,421 -4,446 -6,409 -77.43%
NP 14,473 -11,225 105,496 -26,211 -25,052 -7,616 14,479 -0.00%
-
NP to SH 15,599 -10,721 105,830 -24,564 -23,457 -7,052 9,289 10.03%
-
Tax Rate 0.01% - 11.13% - - - 30.68% -
Total Cost 127,073 255,490 58,482 146,160 172,507 296,358 277,761 -13.43%
-
Net Worth 0 302,626 304,328 213,060 263,294 289,277 300,493 -
Dividend
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 0 302,626 304,328 213,060 263,294 289,277 300,493 -
NOSH 203,850 210,961 193,677 185,477 185,477 185,477 185,477 1.75%
Ratio Analysis
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.22% -4.60% 64.34% -21.85% -16.99% -2.64% 4.95% -
ROE 0.00% -3.54% 34.77% -11.53% -8.91% -2.44% 3.09% -
Per Share
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 69.44 120.27 86.21 69.25 85.13 166.69 162.41 -14.50%
EPS 7.65 -5.28 55.64 -14.18 -13.54 -4.07 5.16 7.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.49 1.60 1.23 1.52 1.67 1.67 -
Adjusted Per Share Value based on latest NOSH - 185,477
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 24.23 41.81 28.07 20.53 25.24 49.42 50.02 -12.51%
EPS 2.67 -1.83 18.11 -4.20 -4.01 -1.21 1.59 10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.518 0.5209 0.3647 0.4506 0.4951 0.5143 -
Price Multiplier on Financial Quarter End Date
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/11/22 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 2.00 1.20 0.585 0.43 0.65 0.52 0.79 -
P/RPS 2.88 1.00 0.68 0.62 0.76 0.31 0.49 38.63%
P/EPS 26.14 -22.73 1.05 -3.03 -4.80 -12.77 15.30 10.38%
EY 3.83 -4.40 95.11 -32.98 -20.83 -7.83 6.53 -9.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.37 0.35 0.43 0.31 0.47 -
Price Multiplier on Announcement Date
30/11/22 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date - 25/08/22 20/09/21 27/08/20 28/08/19 12/09/18 24/08/17 -
Price 0.00 1.70 0.805 0.45 0.585 0.51 0.74 -
P/RPS 0.00 1.41 0.93 0.65 0.69 0.31 0.46 -
P/EPS 0.00 -32.21 1.45 -3.17 -4.32 -12.53 14.33 -
EY 0.00 -3.11 69.12 -31.51 -23.15 -7.98 6.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.14 0.50 0.37 0.38 0.31 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment