[DKLS] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 63.74%
YoY- -81.65%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 57,737 58,252 53,713 24,183 31,364 28,736 57,661 0.02%
PBT 397 1,583 -556 1,524 936 1,500 1,798 -22.23%
Tax -1,564 -878 -1,380 -1,069 1,291 -1,421 -907 9.49%
NP -1,167 705 -1,936 455 2,227 79 891 -
-
NP to SH 6,861 711 4,757 429 2,338 79 891 40.48%
-
Tax Rate 393.95% 55.46% - 70.14% -137.93% 94.73% 50.44% -
Total Cost 58,904 57,547 55,649 23,728 29,137 28,657 56,770 0.61%
-
Net Worth 239,777 224,720 191,021 93,396 92,618 165,899 170,017 5.89%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 2,766 2,762 4,636 2,801 - 2,633 3,636 -4.45%
Div Payout % 40.32% 388.60% 97.47% 653.12% - 3,333.33% 408.16% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 239,777 224,720 191,021 93,396 92,618 165,899 170,017 5.89%
NOSH 92,222 92,098 92,729 93,396 92,618 87,777 90,918 0.23%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -2.02% 1.21% -3.60% 1.88% 7.10% 0.27% 1.55% -
ROE 2.86% 0.32% 2.49% 0.46% 2.52% 0.05% 0.52% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 62.61 63.25 57.92 25.89 33.86 32.74 63.42 -0.21%
EPS 7.40 0.81 5.13 0.46 2.40 0.09 0.98 40.02%
DPS 3.00 3.00 5.00 3.00 0.00 3.00 4.00 -4.67%
NAPS 2.60 2.44 2.06 1.00 1.00 1.89 1.87 5.64%
Adjusted Per Share Value based on latest NOSH - 93,396
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 62.28 62.84 57.94 26.09 33.83 31.00 62.20 0.02%
EPS 7.40 0.77 5.13 0.46 2.52 0.09 0.96 40.50%
DPS 2.98 2.98 5.00 3.02 0.00 2.84 3.92 -4.46%
NAPS 2.5866 2.4242 2.0607 1.0075 0.9991 1.7897 1.8341 5.89%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 1.37 0.91 0.78 0.61 0.60 1.00 1.42 -
P/RPS 2.19 1.44 1.35 2.36 1.77 3.05 2.24 -0.37%
P/EPS 18.41 117.88 15.20 132.80 23.77 1,111.11 144.90 -29.07%
EY 5.43 0.85 6.58 0.75 4.21 0.09 0.69 40.99%
DY 2.19 3.30 6.41 4.92 0.00 3.00 2.82 -4.12%
P/NAPS 0.53 0.37 0.38 0.61 0.60 0.53 0.76 -5.82%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 24/02/10 25/02/09 27/02/08 28/02/07 27/02/06 25/02/05 25/02/04 -
Price 1.10 0.93 0.90 0.67 0.72 0.90 1.53 -
P/RPS 1.76 1.47 1.55 2.59 2.13 2.75 2.41 -5.09%
P/EPS 14.79 120.47 17.54 145.86 28.52 1,000.00 156.12 -32.45%
EY 6.76 0.83 5.70 0.69 3.51 0.10 0.64 48.07%
DY 2.73 3.23 5.56 4.48 0.00 3.33 2.61 0.75%
P/NAPS 0.42 0.38 0.44 0.67 0.72 0.48 0.82 -10.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment