[MGB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1.61%
YoY- 0.12%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 126,504 64,480 198,317 200,258 170,285 11,599 5,488 68.61%
PBT 6,800 1,607 6,614 13,862 13,570 144 642 48.14%
Tax -2,763 -1,551 -2,800 -3,856 -3,555 0 0 -
NP 4,037 56 3,814 10,006 10,015 144 642 35.82%
-
NP to SH 4,315 377 4,002 10,023 10,011 145 642 37.33%
-
Tax Rate 40.63% 96.52% 42.33% 27.82% 26.20% 0.00% 0.00% -
Total Cost 122,467 64,424 194,503 190,252 160,270 11,455 4,846 71.22%
-
Net Worth 486,603 461,520 452,358 432,047 359,369 31,718 20,508 69.43%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 486,603 461,520 452,358 432,047 359,369 31,718 20,508 69.43%
NOSH 501,652 501,652 497,167 496,804 366,703 90,625 89,166 33.32%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.19% 0.09% 1.92% 5.00% 5.88% 1.24% 11.70% -
ROE 0.89% 0.08% 0.88% 2.32% 2.79% 0.46% 3.13% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 25.22 12.85 39.90 40.33 46.44 12.80 6.15 26.48%
EPS 0.86 0.08 0.81 2.02 2.73 0.16 0.72 3.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.91 0.87 0.98 0.35 0.23 27.08%
Adjusted Per Share Value based on latest NOSH - 496,804
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 21.38 10.90 33.52 33.85 28.78 1.96 0.93 68.54%
EPS 0.73 0.06 0.68 1.69 1.69 0.02 0.11 37.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8224 0.7801 0.7646 0.7302 0.6074 0.0536 0.0347 69.40%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.87 0.475 0.705 0.93 1.11 0.60 0.395 -
P/RPS 3.45 3.70 1.77 2.31 2.39 4.69 6.42 -9.82%
P/EPS 101.14 632.06 87.57 46.08 40.66 375.00 54.86 10.72%
EY 0.99 0.16 1.14 2.17 2.46 0.27 1.82 -9.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.52 0.77 1.07 1.13 1.71 1.72 -10.22%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 27/08/21 25/08/20 23/08/19 23/08/18 28/08/17 19/08/16 24/08/15 -
Price 0.83 0.87 0.69 0.93 1.27 0.62 0.325 -
P/RPS 3.29 6.77 1.73 2.31 2.73 4.84 5.28 -7.57%
P/EPS 96.49 1,157.66 85.71 46.08 46.52 387.50 45.14 13.48%
EY 1.04 0.09 1.17 2.17 2.15 0.26 2.22 -11.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.95 0.76 1.07 1.30 1.77 1.41 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment