[MGB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[MGB] MGB BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -84.23%
YoY- -90.58%
Quarter Report
Latest QR
Upcoming QR
MGB's Result
MGB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 232,595 133,750 126,504 64,480 198,317 200,258 170,285 5.33%
PBT 16,844 2,430 6,800 1,607 6,614 13,862 13,570 3.66%
Tax -4,439 -2,262 -2,763 -1,551 -2,800 -3,856 -3,555 3.76%
NP 12,405 168 4,037 56 3,814 10,006 10,015 3.62%
-
NP to SH 12,003 477 4,315 377 4,002 10,023 10,011 3.06%
-
Tax Rate 26.35% 93.09% 40.63% 96.52% 42.33% 27.82% 26.20% -
Total Cost 220,190 133,582 122,467 64,424 194,503 190,252 160,270 5.43%
-
Net Worth 532,487 502,904 486,603 461,520 452,358 432,047 359,369 6.76%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 1,479 2,899 - - - - - -
Div Payout % 12.32% 607.78% - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 532,487 502,904 486,603 461,520 452,358 432,047 359,369 6.76%
NOSH 591,652 591,652 501,652 501,652 497,167 496,804 366,703 8.29%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.33% 0.13% 3.19% 0.09% 1.92% 5.00% 5.88% -
ROE 2.25% 0.09% 0.89% 0.08% 0.88% 2.32% 2.79% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.31 22.61 25.22 12.85 39.90 40.33 46.44 -2.73%
EPS 2.03 0.08 0.86 0.08 0.81 2.02 2.73 -4.81%
DPS 0.25 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.85 0.97 0.92 0.91 0.87 0.98 -1.40%
Adjusted Per Share Value based on latest NOSH - 501,652
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 39.31 22.61 21.38 10.90 33.52 33.85 28.78 5.33%
EPS 2.03 0.08 0.73 0.06 0.68 1.69 1.69 3.10%
DPS 0.25 0.49 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.85 0.8224 0.7801 0.7646 0.7302 0.6074 6.76%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.69 0.585 0.87 0.475 0.705 0.93 1.11 -
P/RPS 1.76 2.59 3.45 3.70 1.77 2.31 2.39 -4.96%
P/EPS 34.01 725.61 101.14 632.06 87.57 46.08 40.66 -2.93%
EY 2.94 0.14 0.99 0.16 1.14 2.17 2.46 3.01%
DY 0.36 0.84 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.69 0.90 0.52 0.77 1.07 1.13 -6.19%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 18/08/23 18/08/22 27/08/21 25/08/20 23/08/19 23/08/18 28/08/17 -
Price 0.745 0.55 0.83 0.87 0.69 0.93 1.27 -
P/RPS 1.90 2.43 3.29 6.77 1.73 2.31 2.73 -5.85%
P/EPS 36.72 682.20 96.49 1,157.66 85.71 46.08 46.52 -3.86%
EY 2.72 0.15 1.04 0.09 1.17 2.17 2.15 3.99%
DY 0.34 0.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.65 0.86 0.95 0.76 1.07 1.30 -7.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment