[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2020 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
29-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2020
Quarter
30-Nov-2020 [#4]
Profit Trend
QoQ- -11.68%
YoY- -78.58%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Revenue 178,349 154,320 73,647 254,896 174,154 104,227 77,499 74.04%
PBT 19,566 18,640 8,542 -745 1,417 -1,414 3,751 199.86%
Tax -4,511 -5,326 -1,339 1,142 -748 -245 -297 510.27%
NP 15,055 13,314 7,203 397 669 -1,659 3,454 166.11%
-
NP to SH 13,679 12,185 6,479 1,195 1,353 -858 3,108 167.84%
-
Tax Rate 23.06% 28.57% 15.68% - 52.79% - 7.92% -
Total Cost 163,294 141,006 66,444 254,499 173,485 105,886 74,045 69.18%
-
Net Worth 365,521 362,596 356,877 353,785 353,785 350,812 353,785 2.19%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Net Worth 365,521 362,596 356,877 353,785 353,785 350,812 353,785 2.19%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
NP Margin 8.44% 8.63% 9.78% 0.16% 0.38% -1.59% 4.46% -
ROE 3.74% 3.36% 1.82% 0.34% 0.38% -0.24% 0.88% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 60.99 52.77 25.18 85.74 58.58 35.06 26.07 75.95%
EPS 4.68 4.17 2.21 0.40 0.46 -0.29 1.05 170.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.24 1.22 1.19 1.19 1.18 1.19 3.32%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
RPS 58.55 50.67 24.18 83.69 57.18 34.22 25.44 74.05%
EPS 4.49 4.00 2.13 0.39 0.44 -0.28 1.02 167.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2001 1.1905 1.1717 1.1615 1.1615 1.1518 1.1615 2.19%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 30/08/21 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 -
Price 0.595 0.59 0.57 0.47 0.48 0.375 0.39 -
P/RPS 0.98 1.12 2.26 0.55 0.82 1.07 1.50 -24.64%
P/EPS 12.72 14.16 25.74 116.93 105.47 -129.94 37.31 -51.10%
EY 7.86 7.06 3.89 0.86 0.95 -0.77 2.68 104.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.47 0.39 0.40 0.32 0.33 28.28%
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 CAGR
Date 26/10/21 26/08/21 20/04/21 29/01/21 26/10/20 07/07/20 20/04/20 -
Price 0.61 0.61 0.595 0.56 0.45 0.50 0.355 -
P/RPS 1.00 1.16 2.36 0.65 0.77 1.43 1.36 -18.48%
P/EPS 13.04 14.64 26.86 139.32 98.88 -173.25 33.96 -47.07%
EY 7.67 6.83 3.72 0.72 1.01 -0.58 2.94 89.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.49 0.49 0.47 0.38 0.42 0.30 38.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment