[MYTECH] YoY Quarter Result on 31-Mar-2011 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
25-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 53.11%
YoY- 62.6%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 2,707 2,859 2,078 2,311 2,403 2,874 4,029 -6.41%
PBT -3,747 837 -510 16 -252 -5,774 -988 24.86%
Tax 563 -4 28 -110 -39 -62 -38 -
NP -3,184 833 -482 -94 -291 -5,836 -1,026 20.76%
-
NP to SH -5,573 290 -353 -181 -484 -5,387 -473 50.81%
-
Tax Rate - 0.48% - 687.50% - - - -
Total Cost 5,891 2,026 2,560 2,405 2,694 8,710 5,055 2.58%
-
Net Worth 24,166 29,089 28,642 30,520 31,008 33,555 38,866 -7.61%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 24,166 29,089 28,642 30,520 31,008 33,555 38,866 -7.61%
NOSH 44,753 44,753 44,753 44,883 44,939 44,740 43,669 0.40%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin -117.62% 29.14% -23.20% -4.07% -12.11% -203.06% -25.47% -
ROE -23.06% 1.00% -1.23% -0.59% -1.56% -16.05% -1.22% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 6.05 6.39 4.64 5.15 5.35 6.42 9.23 -6.79%
EPS -12.45 0.65 -0.79 0.00 -0.01 -12.04 -1.09 50.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.65 0.64 0.68 0.69 0.75 0.89 -7.98%
Adjusted Per Share Value based on latest NOSH - 44,883
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.21 1.28 0.93 1.03 1.07 1.28 1.80 -6.40%
EPS -2.49 0.13 -0.16 -0.08 -0.22 -2.41 -0.21 50.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.108 0.13 0.128 0.1364 0.1386 0.15 0.1737 -7.61%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.415 0.43 0.52 0.96 0.49 0.35 1.05 -
P/RPS 6.86 6.73 11.20 18.64 9.16 5.45 11.38 -8.08%
P/EPS -3.33 66.36 -65.93 -238.06 -45.50 -2.91 -96.94 -42.97%
EY -30.01 1.51 -1.52 -0.42 -2.20 -34.40 -1.03 75.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.66 0.81 1.41 0.71 0.47 1.18 -6.86%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 28/05/14 30/05/13 24/05/12 25/05/11 25/05/10 29/05/09 27/05/08 -
Price 0.45 0.51 0.51 0.93 0.50 0.50 1.40 -
P/RPS 7.44 7.98 10.98 18.06 9.35 7.78 15.17 -11.19%
P/EPS -3.61 78.70 -64.66 -230.62 -46.43 -4.15 -129.25 -44.90%
EY -27.67 1.27 -1.55 -0.43 -2.15 -24.08 -0.77 81.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.78 0.80 1.37 0.72 0.67 1.57 -10.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment