[MYTECH] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 143.22%
YoY- 182.15%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 1,565 2,262 2,707 2,859 2,078 2,311 2,403 -6.89%
PBT 186 369 -3,747 837 -510 16 -252 -
Tax 1 -47 563 -4 28 -110 -39 -
NP 187 322 -3,184 833 -482 -94 -291 -
-
NP to SH 220 92 -5,573 290 -353 -181 -484 -
-
Tax Rate -0.54% 12.74% - 0.48% - 687.50% - -
Total Cost 1,378 1,940 5,891 2,026 2,560 2,405 2,694 -10.56%
-
Net Worth 31,327 29,089 24,166 29,089 28,642 30,520 31,008 0.17%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 31,327 29,089 24,166 29,089 28,642 30,520 31,008 0.17%
NOSH 44,753 44,753 44,753 44,753 44,753 44,883 44,939 -0.06%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 11.95% 14.24% -117.62% 29.14% -23.20% -4.07% -12.11% -
ROE 0.70% 0.32% -23.06% 1.00% -1.23% -0.59% -1.56% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 3.50 5.05 6.05 6.39 4.64 5.15 5.35 -6.82%
EPS 0.49 0.21 -12.45 0.65 -0.79 0.00 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.65 0.54 0.65 0.64 0.68 0.69 0.23%
Adjusted Per Share Value based on latest NOSH - 44,753
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 0.70 1.01 1.21 1.28 0.93 1.03 1.07 -6.82%
EPS 0.10 0.04 -2.49 0.13 -0.16 -0.08 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.108 0.13 0.128 0.1364 0.1386 0.16%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.49 0.47 0.415 0.43 0.52 0.96 0.49 -
P/RPS 14.01 9.30 6.86 6.73 11.20 18.64 9.16 7.33%
P/EPS 99.68 228.63 -3.33 66.36 -65.93 -238.06 -45.50 -
EY 1.00 0.44 -30.01 1.51 -1.52 -0.42 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.77 0.66 0.81 1.41 0.71 -0.23%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/05/16 28/05/15 28/05/14 30/05/13 24/05/12 25/05/11 25/05/10 -
Price 0.41 0.47 0.45 0.51 0.51 0.93 0.50 -
P/RPS 11.72 9.30 7.44 7.98 10.98 18.06 9.35 3.83%
P/EPS 83.40 228.63 -3.61 78.70 -64.66 -230.62 -46.43 -
EY 1.20 0.44 -27.67 1.27 -1.55 -0.43 -2.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.72 0.83 0.78 0.80 1.37 0.72 -3.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment