[RAPID] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 488.16%
YoY- 255.88%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 7,168 5,475 9,779 6,277 5,031 3,452 7,194 -0.06%
PBT 4,540 -623 264 2,158 -1,143 -816 2,278 12.17%
Tax -461 -1,779 -627 -370 -4 -80 -611 -4.58%
NP 4,079 -2,402 -363 1,788 -1,147 -896 1,667 16.07%
-
NP to SH 4,079 -2,402 -363 1,788 -1,147 -896 1,667 16.07%
-
Tax Rate 10.15% - 237.50% 17.15% - - 26.82% -
Total Cost 3,089 7,877 10,142 4,489 6,178 4,348 5,527 -9.23%
-
Net Worth 130,143 117,042 123,592 128,212 127,734 120,368 125,154 0.65%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 130,143 117,042 123,592 128,212 127,734 120,368 125,154 0.65%
NOSH 87,344 87,345 86,428 87,219 86,893 86,990 86,373 0.18%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 56.91% -43.87% -3.71% 28.48% -22.80% -25.96% 23.17% -
ROE 3.13% -2.05% -0.29% 1.39% -0.90% -0.74% 1.33% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 8.21 6.27 11.31 7.20 5.79 3.97 8.33 -0.24%
EPS 4.67 -2.75 -0.42 2.05 -1.32 -1.03 1.93 15.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.34 1.43 1.47 1.47 1.3837 1.449 0.46%
Adjusted Per Share Value based on latest NOSH - 87,219
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 6.71 5.12 9.15 5.87 4.71 3.23 6.73 -0.04%
EPS 3.82 -2.25 -0.34 1.67 -1.07 -0.84 1.56 16.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2175 1.0949 1.1562 1.1994 1.1949 1.126 1.1708 0.65%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 4.96 3.50 2.20 1.60 1.80 2.03 2.03 -
P/RPS 60.44 55.84 19.44 22.23 31.09 51.16 24.37 16.33%
P/EPS 106.21 -127.27 -523.81 78.05 -136.36 -197.09 105.18 0.16%
EY 0.94 -0.79 -0.19 1.28 -0.73 -0.51 0.95 -0.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 2.61 1.54 1.09 1.22 1.47 1.40 15.52%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 28/08/13 28/08/12 24/08/11 25/08/10 19/08/09 20/08/08 -
Price 6.01 3.62 2.10 1.79 1.69 1.95 1.82 -
P/RPS 73.23 57.75 18.56 24.87 29.19 49.14 21.85 22.32%
P/EPS 128.69 -131.64 -500.00 87.32 -128.03 -189.32 94.30 5.31%
EY 0.78 -0.76 -0.20 1.15 -0.78 -0.53 1.06 -4.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.03 2.70 1.47 1.22 1.15 1.41 1.26 21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment