[RAPID] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 4.7%
YoY- 269.82%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 7,368 6,669 7,195 7,168 5,475 9,779 6,277 2.70%
PBT 1,500 600 -13,704 4,540 -623 264 2,158 -5.87%
Tax -550 -233 -471 -461 -1,779 -627 -370 6.82%
NP 950 367 -14,175 4,079 -2,402 -363 1,788 -9.99%
-
NP to SH 950 367 -14,175 4,079 -2,402 -363 1,788 -9.99%
-
Tax Rate 36.67% 38.83% - 10.15% - 237.50% 17.15% -
Total Cost 6,418 6,302 21,370 3,089 7,877 10,142 4,489 6.13%
-
Net Worth 137,896 115,342 117,177 130,143 117,042 123,592 128,212 1.21%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 137,896 115,342 117,177 130,143 117,042 123,592 128,212 1.21%
NOSH 106,896 87,380 87,446 87,344 87,345 86,428 87,219 3.44%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 12.89% 5.50% -197.01% 56.91% -43.87% -3.71% 28.48% -
ROE 0.69% 0.32% -12.10% 3.13% -2.05% -0.29% 1.39% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.89 7.63 8.23 8.21 6.27 11.31 7.20 -0.73%
EPS 0.89 0.42 -16.21 4.67 -2.75 -0.42 2.05 -12.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.32 1.34 1.49 1.34 1.43 1.47 -2.15%
Adjusted Per Share Value based on latest NOSH - 87,344
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 6.89 6.24 6.73 6.71 5.12 9.15 5.87 2.70%
EPS 0.89 0.34 -13.26 3.82 -2.25 -0.34 1.67 -9.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.079 1.0962 1.2175 1.0949 1.1562 1.1994 1.21%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 5.77 5.94 6.10 4.96 3.50 2.20 1.60 -
P/RPS 83.71 77.83 74.14 60.44 55.84 19.44 22.23 24.70%
P/EPS 649.26 1,414.29 -37.63 106.21 -127.27 -523.81 78.05 42.29%
EY 0.15 0.07 -2.66 0.94 -0.79 -0.19 1.28 -30.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 4.50 4.55 3.33 2.61 1.54 1.09 26.48%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 19/08/16 28/08/15 27/08/14 28/08/13 28/08/12 24/08/11 -
Price 5.73 5.75 6.20 6.01 3.62 2.10 1.79 -
P/RPS 83.13 75.34 75.35 73.23 57.75 18.56 24.87 22.25%
P/EPS 644.75 1,369.05 -38.25 128.69 -131.64 -500.00 87.32 39.50%
EY 0.16 0.07 -2.61 0.78 -0.76 -0.20 1.15 -27.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.44 4.36 4.63 4.03 2.70 1.47 1.22 23.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment