[MILUX] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MILUX] MILUX CORPORATION BHD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 17.43%
YoY- 82.65%
Quarter Report
Latest QR
Upcoming QR
MILUX's Result
MILUX's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 70,441 74,867 77,644 80,198 77,853 79,365 79,694 -7.91%
PBT -3,628 -2,364 -2,149 -303 -352 -673 -613 228.26%
Tax 14 363 74 -109 -147 -185 -225 -
NP -3,614 -2,001 -2,075 -412 -499 -858 -838 165.65%
-
NP to SH -3,614 -2,001 -2,075 -412 -499 -858 -838 165.65%
-
Tax Rate - - - - - - - -
Total Cost 74,055 76,868 79,719 80,610 78,352 80,223 80,532 -5.45%
-
Net Worth 40,808 41,896 42,440 44,617 44,073 43,529 44,617 -5.79%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 40,808 41,896 42,440 44,617 44,073 43,529 44,617 -5.79%
NOSH 54,411 54,411 54,411 54,411 54,411 54,411 54,411 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -5.13% -2.67% -2.67% -0.51% -0.64% -1.08% -1.05% -
ROE -8.86% -4.78% -4.89% -0.92% -1.13% -1.97% -1.88% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 129.46 137.59 142.70 147.39 143.08 145.86 146.47 -7.92%
EPS -6.64 -3.68 -3.81 -0.76 -0.92 -1.58 -1.54 165.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.77 0.78 0.82 0.81 0.80 0.82 -5.79%
Adjusted Per Share Value based on latest NOSH - 54,411
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 29.97 31.85 33.03 34.12 33.12 33.76 33.90 -7.90%
EPS -1.54 -0.85 -0.88 -0.18 -0.21 -0.37 -0.36 164.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1736 0.1782 0.1806 0.1898 0.1875 0.1852 0.1898 -5.78%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.785 0.73 0.635 0.69 0.86 0.755 0.82 -
P/RPS 0.61 0.53 0.44 0.47 0.60 0.52 0.56 5.88%
P/EPS -11.82 -19.85 -16.65 -91.13 -93.77 -47.88 -53.24 -63.43%
EY -8.46 -5.04 -6.01 -1.10 -1.07 -2.09 -1.88 173.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.95 0.81 0.84 1.06 0.94 1.00 3.31%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 23/05/19 27/02/19 26/11/18 21/08/18 22/05/18 27/02/18 -
Price 0.80 0.80 0.68 0.68 0.69 0.80 0.77 -
P/RPS 0.62 0.58 0.48 0.46 0.48 0.55 0.53 11.05%
P/EPS -12.04 -21.75 -17.83 -89.81 -75.24 -50.73 -50.00 -61.39%
EY -8.30 -4.60 -5.61 -1.11 -1.33 -1.97 -2.00 158.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.04 0.87 0.83 0.85 1.00 0.94 9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment