[PGF] QoQ Annualized Quarter Result on 28-Feb-2015 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -4.26%
YoY- -6.88%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 42,017 41,088 43,400 43,923 46,050 45,824 48,592 -9.22%
PBT 7,428 4,384 5,776 6,130 5,870 5,890 8,532 -8.81%
Tax -204 -176 -220 -623 -118 -34 -28 275.36%
NP 7,224 4,208 5,556 5,507 5,752 5,856 8,504 -10.29%
-
NP to SH 7,224 4,208 5,556 5,507 5,752 5,856 8,504 -10.29%
-
Tax Rate 2.75% 4.01% 3.81% 10.16% 2.01% 0.58% 0.33% -
Total Cost 34,793 36,880 37,844 38,416 40,298 39,968 40,088 -9.00%
-
Net Worth 125,908 122,271 121,769 120,705 119,274 118,064 117,137 4.92%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 125,908 122,271 121,769 120,705 119,274 118,064 117,137 4.92%
NOSH 159,823 159,393 159,655 160,087 159,777 159,999 159,849 -0.01%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 17.19% 10.24% 12.80% 12.54% 12.49% 12.78% 17.50% -
ROE 5.74% 3.44% 4.56% 4.56% 4.82% 4.96% 7.26% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 26.29 25.78 27.18 27.44 28.82 28.64 30.40 -9.22%
EPS 4.52 2.64 3.48 3.44 3.60 3.66 5.32 -10.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.7671 0.7627 0.754 0.7465 0.7379 0.7328 4.93%
Adjusted Per Share Value based on latest NOSH - 158,933
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 21.66 21.19 22.38 22.65 23.74 23.63 25.05 -9.23%
EPS 3.72 2.17 2.86 2.84 2.97 3.02 4.38 -10.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6492 0.6305 0.6279 0.6224 0.615 0.6088 0.604 4.92%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.39 0.385 0.42 0.43 0.385 0.45 0.40 -
P/RPS 1.48 1.49 1.55 1.57 1.34 1.57 1.32 7.91%
P/EPS 8.63 14.58 12.07 12.50 10.69 12.30 7.52 9.60%
EY 11.59 6.86 8.29 8.00 9.35 8.13 13.30 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.55 0.57 0.52 0.61 0.55 -6.15%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 26/01/16 23/10/15 01/07/15 24/04/15 23/01/15 29/10/14 25/06/14 -
Price 0.395 0.38 0.475 0.425 0.45 0.45 0.42 -
P/RPS 1.50 1.47 1.75 1.55 1.56 1.57 1.38 5.71%
P/EPS 8.74 14.39 13.65 12.35 12.50 12.30 7.89 7.05%
EY 11.44 6.95 7.33 8.09 8.00 8.13 12.67 -6.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.56 0.60 0.61 0.57 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment