[PGF] YoY TTM Result on 28-Feb-2015 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -5.34%
YoY- -6.85%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 47,889 41,807 41,807 43,923 40,601 33,926 31,679 8.61%
PBT 43,272 4,962 4,962 6,131 6,267 23,215 6,742 45.00%
Tax -8,907 -600 -600 -623 -354 -1,773 -286 98.84%
NP 34,365 4,362 4,362 5,508 5,913 21,442 6,456 39.68%
-
NP to SH 34,365 4,362 4,362 5,508 5,913 21,442 6,456 39.68%
-
Tax Rate 20.58% 12.09% 12.09% 10.16% 5.65% 7.64% 4.24% -
Total Cost 13,524 37,445 37,445 38,415 34,688 12,484 25,223 -11.71%
-
Net Worth 159,335 125,110 125,110 119,835 115,043 109,142 89,754 12.15%
Dividend
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 159,335 125,110 125,110 119,835 115,043 109,142 89,754 12.15%
NOSH 159,974 160,151 160,151 158,933 159,893 159,892 163,636 -0.45%
Ratio Analysis
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 71.76% 10.43% 10.43% 12.54% 14.56% 63.20% 20.38% -
ROE 21.57% 3.49% 3.49% 4.60% 5.14% 19.65% 7.19% -
Per Share
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 29.94 26.10 26.10 27.64 25.39 21.22 19.36 9.10%
EPS 21.48 2.72 2.72 3.47 3.70 13.41 3.95 40.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.996 0.7812 0.7812 0.754 0.7195 0.6826 0.5485 12.66%
Adjusted Per Share Value based on latest NOSH - 158,933
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 24.69 21.56 21.56 22.65 20.93 17.49 16.33 8.61%
EPS 17.72 2.25 2.25 2.84 3.05 11.06 3.33 39.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8215 0.6451 0.6451 0.6179 0.5932 0.5627 0.4628 12.15%
Price Multiplier on Financial Quarter End Date
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.31 0.375 0.375 0.43 0.37 0.35 0.36 -
P/RPS 1.04 1.44 1.44 1.56 1.46 1.65 1.86 -10.97%
P/EPS 1.44 13.77 13.77 12.41 10.01 2.61 9.12 -30.85%
EY 69.30 7.26 7.26 8.06 9.99 38.32 10.96 44.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.48 0.48 0.57 0.51 0.51 0.66 -14.01%
Price Multiplier on Announcement Date
28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 28/04/17 28/04/16 - 24/04/15 25/04/14 29/04/13 27/04/12 -
Price 0.305 0.36 0.00 0.425 0.44 0.32 0.37 -
P/RPS 1.02 1.38 0.00 1.54 1.73 1.51 1.91 -11.78%
P/EPS 1.42 13.22 0.00 12.26 11.90 2.39 9.38 -31.43%
EY 70.43 7.57 0.00 8.15 8.40 41.91 10.66 45.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.46 0.00 0.56 0.61 0.47 0.67 -14.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment