[PGF] QoQ TTM Result on 28-Feb-2015 [#4]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
24-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2015
Quarter
28-Feb-2015 [#4]
Profit Trend
QoQ- -5.34%
YoY- -6.85%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
TTM Result
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Revenue 40,898 41,555 42,625 43,923 43,795 42,652 42,461 -2.46%
PBT 7,298 5,378 5,442 6,131 6,241 6,204 6,959 3.21%
Tax -687 -694 -671 -623 -422 -366 -356 54.94%
NP 6,611 4,684 4,771 5,508 5,819 5,838 6,603 0.08%
-
NP to SH 6,611 4,684 4,771 5,508 5,819 5,838 6,603 0.08%
-
Tax Rate 9.41% 12.90% 12.33% 10.16% 6.76% 5.90% 5.12% -
Total Cost 34,287 36,871 37,854 38,415 37,976 36,814 35,858 -2.93%
-
Net Worth 126,124 122,054 121,769 119,835 119,010 118,506 117,137 5.04%
Dividend
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Net Worth 126,124 122,054 121,769 119,835 119,010 118,506 117,137 5.04%
NOSH 160,096 159,111 159,655 158,933 159,425 160,600 159,849 0.10%
Ratio Analysis
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
NP Margin 16.16% 11.27% 11.19% 12.54% 13.29% 13.69% 15.55% -
ROE 5.24% 3.84% 3.92% 4.60% 4.89% 4.93% 5.64% -
Per Share
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 25.55 26.12 26.70 27.64 27.47 26.56 26.56 -2.54%
EPS 4.13 2.94 2.99 3.47 3.65 3.64 4.13 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7878 0.7671 0.7627 0.754 0.7465 0.7379 0.7328 4.93%
Adjusted Per Share Value based on latest NOSH - 158,933
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
RPS 21.09 21.43 21.98 22.65 22.58 21.99 21.89 -2.44%
EPS 3.41 2.42 2.46 2.84 3.00 3.01 3.40 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6503 0.6293 0.6278 0.6179 0.6136 0.611 0.604 5.04%
Price Multiplier on Financial Quarter End Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 29/08/14 30/05/14 -
Price 0.39 0.385 0.42 0.43 0.385 0.45 0.40 -
P/RPS 1.53 1.47 1.57 1.56 1.40 1.69 1.51 0.88%
P/EPS 9.44 13.08 14.05 12.41 10.55 12.38 9.68 -1.65%
EY 10.59 7.65 7.12 8.06 9.48 8.08 10.33 1.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.55 0.57 0.52 0.61 0.55 -6.15%
Price Multiplier on Announcement Date
30/11/15 31/08/15 31/05/15 28/02/15 30/11/14 31/08/14 31/05/14 CAGR
Date 26/01/16 23/10/15 01/07/15 24/04/15 23/01/15 29/10/14 25/06/14 -
Price 0.395 0.38 0.475 0.425 0.45 0.45 0.42 -
P/RPS 1.55 1.45 1.78 1.54 1.64 1.69 1.58 -1.26%
P/EPS 9.57 12.91 15.90 12.26 12.33 12.38 10.17 -3.96%
EY 10.45 7.75 6.29 8.15 8.11 8.08 9.84 4.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.62 0.56 0.60 0.61 0.57 -8.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment