[PGF] YoY Cumulative Quarter Result on 31-Aug-2020 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 1200.4%
YoY- 307.18%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Revenue 58,624 48,384 27,233 29,988 30,551 32,996 26,537 14.11%
PBT 10,564 10,658 1,487 3,960 974 3,010 456 68.80%
Tax -3,679 -1,527 -481 -670 -166 -37 -27 126.75%
NP 6,885 9,131 1,006 3,290 808 2,973 429 58.78%
-
NP to SH 6,885 9,131 1,006 3,290 808 2,973 429 58.78%
-
Tax Rate 34.83% 14.33% 32.35% 16.92% 17.04% 1.23% 5.92% -
Total Cost 51,739 39,253 26,227 26,698 29,743 30,023 26,108 12.06%
-
Net Worth 207,709 194,876 176,020 171,829 166,069 164,134 159,091 4.54%
Dividend
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Net Worth 207,709 194,876 176,020 171,829 166,069 164,134 159,091 4.54%
NOSH 163,593 160,974 159,974 159,974 159,974 159,974 159,974 0.37%
Ratio Analysis
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
NP Margin 11.74% 18.87% 3.69% 10.97% 2.64% 9.01% 1.62% -
ROE 3.31% 4.69% 0.57% 1.91% 0.49% 1.81% 0.27% -
Per Share
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 35.86 30.06 17.02 18.75 19.10 20.63 16.66 13.62%
EPS 4.21 5.67 0.63 2.06 0.51 1.86 0.27 58.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2705 1.2106 1.1003 1.0741 1.0381 1.026 0.9987 4.09%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
RPS 30.23 24.95 14.04 15.46 15.75 17.01 13.68 14.12%
EPS 3.55 4.71 0.52 1.70 0.42 1.53 0.22 58.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.071 1.0048 0.9076 0.886 0.8563 0.8463 0.8203 4.54%
Price Multiplier on Financial Quarter End Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 30/08/17 -
Price 1.26 1.05 0.835 0.45 0.365 0.45 0.37 -
P/RPS 3.51 3.49 4.91 2.40 1.91 2.18 2.22 7.93%
P/EPS 29.92 18.51 132.78 21.88 72.27 24.21 137.39 -22.42%
EY 3.34 5.40 0.75 4.57 1.38 4.13 0.73 28.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.87 0.76 0.42 0.35 0.44 0.37 17.81%
Price Multiplier on Announcement Date
31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 31/08/17 CAGR
Date 30/10/23 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 26/10/17 -
Price 1.20 1.28 0.78 0.405 0.41 0.43 0.385 -
P/RPS 3.35 4.26 4.58 2.16 2.15 2.08 2.31 6.38%
P/EPS 28.49 22.57 124.04 19.69 81.18 23.14 142.96 -23.56%
EY 3.51 4.43 0.81 5.08 1.23 4.32 0.70 30.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.06 0.71 0.38 0.39 0.42 0.39 15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment