[PGF] QoQ Quarter Result on 31-Aug-2020 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2021
Quarter
31-Aug-2020 [#2]
Profit Trend
QoQ- 1100.4%
YoY- 455.21%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Revenue 17,060 17,478 17,645 18,294 11,694 14,041 16,000 4.36%
PBT 2,340 3,366 3,547 3,707 253 893 3,055 -16.27%
Tax -340 -1,169 -630 -670 0 -1,184 -494 -22.02%
NP 2,000 2,197 2,917 3,037 253 -291 2,561 -15.18%
-
NP to SH 2,000 2,197 2,917 3,037 253 -291 2,561 -15.18%
-
Tax Rate 14.53% 34.73% 17.76% 18.07% 0.00% 132.59% 16.17% -
Total Cost 15,060 15,281 14,728 15,257 11,441 14,332 13,439 7.88%
-
Net Worth 177,012 175,348 174,740 171,829 168,597 168,341 168,629 3.28%
Dividend
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Net Worth 177,012 175,348 174,740 171,829 168,597 168,341 168,629 3.28%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,974 0.00%
Ratio Analysis
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
NP Margin 11.72% 12.57% 16.53% 16.60% 2.16% -2.07% 16.01% -
ROE 1.13% 1.25% 1.67% 1.77% 0.15% -0.17% 1.52% -
Per Share
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 10.66 10.93 11.03 11.44 7.31 8.78 10.00 4.34%
EPS 1.25 1.37 1.82 1.90 0.16 -0.18 1.60 -15.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1065 1.0961 1.0923 1.0741 1.0539 1.0523 1.0541 3.28%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
RPS 8.80 9.01 9.10 9.43 6.03 7.24 8.25 4.39%
EPS 1.03 1.13 1.50 1.57 0.13 -0.15 1.32 -15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9127 0.9041 0.901 0.886 0.8693 0.868 0.8695 3.28%
Price Multiplier on Financial Quarter End Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 31/05/21 26/02/21 30/11/20 28/08/20 29/05/20 28/02/20 29/11/19 -
Price 0.69 0.595 0.475 0.45 0.465 0.31 0.36 -
P/RPS 6.47 5.45 4.31 3.94 6.36 3.53 3.60 47.76%
P/EPS 55.19 43.33 26.05 23.70 294.03 -170.42 22.49 81.83%
EY 1.81 2.31 3.84 4.22 0.34 -0.59 4.45 -45.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.43 0.42 0.44 0.29 0.34 49.20%
Price Multiplier on Announcement Date
31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 29/02/20 30/11/19 CAGR
Date 15/07/21 26/04/21 25/01/21 26/10/20 20/07/20 09/06/20 13/01/20 -
Price 0.77 0.675 0.59 0.405 0.39 0.415 0.38 -
P/RPS 7.22 6.18 5.35 3.54 5.34 4.73 3.80 53.34%
P/EPS 61.59 49.15 32.36 21.33 246.60 -228.14 23.74 88.69%
EY 1.62 2.03 3.09 4.69 0.41 -0.44 4.21 -47.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.62 0.54 0.38 0.37 0.39 0.36 55.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment