[MJPERAK] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -38.63%
YoY- -153.1%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 6,728 5,055 18,421 2,548 11,970 5,425 19,167 -15.99%
PBT -2,480 -3,086 -10,717 19,804 3,671 2,757 15,373 -
Tax -153 -125 334 -417 -1,185 -154 -1,899 -34.25%
NP -2,633 -3,211 -10,383 19,387 2,486 2,603 13,474 -
-
NP to SH -2,773 -3,318 -10,354 19,498 2,235 2,570 13,470 -
-
Tax Rate - - - 2.11% 32.28% 5.59% 12.35% -
Total Cost 9,361 8,266 28,804 -16,839 9,484 2,822 5,693 8.63%
-
Net Worth 177,243 199,095 196,251 221,849 178,389 179,936 218,494 -3.42%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 177,243 199,095 196,251 221,849 178,389 179,936 218,494 -3.42%
NOSH 285,876 284,421 284,421 284,421 283,157 257,052 257,052 1.78%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -39.13% -63.52% -56.37% 760.87% 20.77% 47.98% 70.30% -
ROE -1.56% -1.67% -5.28% 8.79% 1.25% 1.43% 6.16% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.35 1.78 6.48 0.90 4.23 2.11 7.46 -17.49%
EPS -0.97 -1.17 -3.65 6.86 0.79 1.00 5.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.70 0.69 0.78 0.63 0.70 0.85 -5.11%
Adjusted Per Share Value based on latest NOSH - 284,421
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 2.35 1.77 6.44 0.89 4.19 1.90 6.70 -16.00%
EPS -0.97 -1.16 -3.62 6.82 0.78 0.90 4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.6964 0.6865 0.776 0.624 0.6294 0.7643 -3.42%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.25 0.32 0.245 0.37 0.42 0.185 0.30 -
P/RPS 10.62 18.00 3.78 41.30 9.94 8.77 4.02 17.55%
P/EPS -25.77 -27.43 -6.73 5.40 53.21 18.50 5.72 -
EY -3.88 -3.65 -14.86 18.53 1.88 5.40 17.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.36 0.47 0.67 0.26 0.35 2.24%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 30/11/23 30/11/22 30/11/21 24/11/20 28/11/19 26/11/18 -
Price 0.205 0.32 0.235 0.365 0.37 0.345 0.215 -
P/RPS 8.71 18.00 3.63 40.74 8.75 16.35 2.88 20.23%
P/EPS -21.13 -27.43 -6.46 5.32 46.88 34.51 4.10 -
EY -4.73 -3.65 -15.49 18.78 2.13 2.90 24.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.46 0.34 0.47 0.59 0.49 0.25 4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment