[MJPERAK] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -140.79%
YoY- -181.78%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 10,536 5,401 26,308 25,659 7,238 5,843 29,703 -49.98%
PBT 2,819 5,166 -16,978 -17,721 -7,004 227 14,605 -66.70%
Tax -672 -542 3,979 -16 -350 -111 -1,408 -39.01%
NP 2,147 4,624 -12,999 -17,737 -7,354 116 13,197 -70.29%
-
NP to SH 1,948 4,531 -13,006 -17,708 -7,354 116 14,122 -73.39%
-
Tax Rate 23.84% 10.49% - - - 48.90% 9.64% -
Total Cost 8,389 777 39,307 43,396 14,592 5,727 16,506 -36.39%
-
Net Worth 201,939 204,783 201,939 196,251 204,783 213,316 213,316 -3.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 201,939 204,783 201,939 196,251 204,783 213,316 213,316 -3.59%
NOSH 284,421 284,421 284,421 284,421 284,421 284,421 284,421 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 20.38% 85.61% -49.41% -69.13% -101.60% 1.99% 44.43% -
ROE 0.96% 2.21% -6.44% -9.02% -3.59% 0.05% 6.62% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.70 1.90 9.25 9.02 2.54 2.05 10.44 -50.01%
EPS 0.68 1.59 -4.57 -6.24 -2.59 0.04 4.97 -73.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.72 0.71 0.69 0.72 0.75 0.75 -3.59%
Adjusted Per Share Value based on latest NOSH - 284,421
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.69 1.89 9.20 8.98 2.53 2.04 10.39 -49.94%
EPS 0.68 1.58 -4.55 -6.19 -2.57 0.04 4.94 -73.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7064 0.7163 0.7064 0.6865 0.7163 0.7462 0.7462 -3.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.23 0.225 0.25 0.245 0.35 0.34 0.37 -
P/RPS 6.21 11.85 2.70 2.72 13.75 16.55 3.54 45.60%
P/EPS 33.58 14.12 -5.47 -3.94 -13.54 833.65 7.45 173.61%
EY 2.98 7.08 -18.29 -25.41 -7.39 0.12 13.42 -63.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.35 0.36 0.49 0.45 0.49 -24.78%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 23/05/23 28/02/23 30/11/22 29/08/22 30/05/22 28/02/22 -
Price 0.32 0.245 0.225 0.235 0.31 0.355 0.365 -
P/RPS 8.64 12.90 2.43 2.60 12.18 17.28 3.50 82.95%
P/EPS 46.72 15.38 -4.92 -3.77 -11.99 870.43 7.35 244.30%
EY 2.14 6.50 -20.32 -26.49 -8.34 0.11 13.60 -70.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.34 0.32 0.34 0.43 0.47 0.49 -5.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment