[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2018 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 8320.86%
YoY- 16.91%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 2,807,377 2,536,726 2,307,032 2,308,458 121,278 113,588 111,376 754.64%
PBT 154,400 148,588 156,392 125,785 -602 -3,886 -8,888 -
Tax -32,090 -32,656 -34,168 -33,273 -522 -30 -20 13422.42%
NP 122,309 115,932 122,224 92,512 -1,125 -3,916 -8,908 -
-
NP to SH 122,309 115,932 122,224 92,512 -1,125 -3,916 -8,908 -
-
Tax Rate 20.78% 21.98% 21.85% 26.45% - - - -
Total Cost 2,685,068 2,420,794 2,184,808 2,215,946 122,403 117,504 120,284 688.33%
-
Net Worth 516,158 481,748 447,337 439,278 57,492 43,693 43,306 419.43%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 516,158 481,748 447,337 439,278 57,492 43,693 43,306 419.43%
NOSH 1,147,019 1,147,019 1,147,019 1,147,019 114,915 104,705 104,553 391.58%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.36% 4.57% 5.30% 4.01% -0.93% -3.45% -8.00% -
ROE 23.70% 24.06% 27.32% 21.06% -1.96% -8.96% -20.57% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 244.75 221.16 201.13 209.42 105.54 108.48 106.52 73.86%
EPS 10.67 10.10 10.64 8.82 -1.08 -3.74 -8.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.42 0.39 0.3985 0.5003 0.4173 0.4142 5.66%
Adjusted Per Share Value based on latest NOSH - 1,147,019
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 233.10 210.63 191.55 191.67 10.07 9.43 9.25 754.50%
EPS 10.16 9.63 10.15 7.68 -0.09 -0.33 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4286 0.40 0.3714 0.3647 0.0477 0.0363 0.036 419.04%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.65 1.64 1.43 1.60 1.48 1.24 1.31 -
P/RPS 0.67 0.74 0.71 0.76 1.40 1.14 1.23 -33.22%
P/EPS 15.47 16.23 13.42 19.06 -151.13 -33.16 -15.38 -
EY 6.46 6.16 7.45 5.25 -0.66 -3.02 -6.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.90 3.67 4.02 2.96 2.97 3.16 10.45%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 22/11/18 28/08/18 31/05/18 26/02/18 21/11/17 23/08/17 -
Price 1.77 1.70 1.51 1.50 1.76 1.34 1.25 -
P/RPS 0.72 0.77 0.75 0.72 1.67 1.24 1.17 -27.58%
P/EPS 16.60 16.82 14.17 17.87 -179.73 -35.83 -14.67 -
EY 6.02 5.95 7.06 5.59 -0.56 -2.79 -6.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.93 4.05 3.87 3.76 3.52 3.21 3.02 19.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment