[PPHB] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 207.4%
YoY- 31.38%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 36,994 35,734 39,834 37,390 31,884 42,024 36,908 0.03%
PBT 4,299 4,169 3,534 4,319 3,349 1,990 1,448 19.86%
Tax -1,126 -1,158 -650 -873 -726 -423 -443 16.80%
NP 3,173 3,011 2,884 3,446 2,623 1,567 1,005 21.09%
-
NP to SH 3,173 3,011 2,884 3,446 2,623 1,567 1,005 21.09%
-
Tax Rate 26.19% 27.78% 18.39% 20.21% 21.68% 21.26% 30.59% -
Total Cost 33,821 32,723 36,950 33,944 29,261 40,457 35,903 -0.98%
-
Net Worth 138,338 123,077 115,580 109,745 0 96,430 96,082 6.25%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 138,338 123,077 115,580 109,745 0 96,430 96,082 6.25%
NOSH 109,792 109,890 110,076 109,745 110,000 109,580 110,439 -0.09%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.58% 8.43% 7.24% 9.22% 8.23% 3.73% 2.72% -
ROE 2.29% 2.45% 2.50% 3.14% 0.00% 1.63% 1.05% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 33.69 32.52 36.19 34.07 28.99 38.35 33.42 0.13%
EPS 2.89 2.74 2.62 3.14 2.39 1.43 0.91 21.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.12 1.05 1.00 0.00 0.88 0.87 6.36%
Adjusted Per Share Value based on latest NOSH - 109,745
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 13.87 13.40 14.94 14.02 11.96 15.76 13.84 0.03%
EPS 1.19 1.13 1.08 1.29 0.98 0.59 0.38 20.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5187 0.4615 0.4334 0.4115 0.00 0.3616 0.3603 6.25%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.54 0.39 0.39 0.38 0.17 0.21 0.27 -
P/RPS 1.60 1.20 1.08 1.12 0.59 0.55 0.81 12.00%
P/EPS 18.69 14.23 14.89 12.10 7.13 14.69 29.67 -7.40%
EY 5.35 7.03 6.72 8.26 14.03 6.81 3.37 7.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.35 0.37 0.38 0.00 0.24 0.31 5.59%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 27/08/12 19/08/11 20/08/10 21/08/09 22/08/08 21/08/07 -
Price 0.56 0.40 0.37 0.38 0.20 0.21 0.25 -
P/RPS 1.66 1.23 1.02 1.12 0.69 0.55 0.75 14.14%
P/EPS 19.38 14.60 14.12 12.10 8.39 14.69 27.47 -5.64%
EY 5.16 6.85 7.08 8.26 11.92 6.81 3.64 5.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.36 0.35 0.38 0.00 0.24 0.29 7.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment