[PPHB] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 108.34%
YoY- 5.38%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 41,868 39,324 40,771 36,994 35,734 39,834 37,390 1.90%
PBT 3,924 3,883 4,473 4,299 4,169 3,534 4,319 -1.58%
Tax -377 -477 -1,487 -1,126 -1,158 -650 -873 -13.04%
NP 3,547 3,406 2,986 3,173 3,011 2,884 3,446 0.48%
-
NP to SH 3,547 3,406 2,937 3,173 3,011 2,884 3,446 0.48%
-
Tax Rate 9.61% 12.28% 33.24% 26.19% 27.78% 18.39% 20.21% -
Total Cost 38,321 35,918 37,785 33,821 32,723 36,950 33,944 2.04%
-
Net Worth 178,997 164,806 147,929 138,338 123,077 115,580 109,745 8.48%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 178,997 164,806 147,929 138,338 123,077 115,580 109,745 8.48%
NOSH 109,814 109,870 107,977 109,792 109,890 110,076 109,745 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 8.47% 8.66% 7.32% 8.58% 8.43% 7.24% 9.22% -
ROE 1.98% 2.07% 1.99% 2.29% 2.45% 2.50% 3.14% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 38.13 35.79 37.76 33.69 32.52 36.19 34.07 1.89%
EPS 3.23 3.10 2.72 2.89 2.74 2.62 3.14 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.50 1.37 1.26 1.12 1.05 1.00 8.47%
Adjusted Per Share Value based on latest NOSH - 109,792
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.70 14.74 15.29 13.87 13.40 14.94 14.02 1.90%
EPS 1.33 1.28 1.10 1.19 1.13 1.08 1.29 0.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6712 0.618 0.5547 0.5187 0.4615 0.4334 0.4115 8.48%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.88 0.81 0.825 0.54 0.39 0.39 0.38 -
P/RPS 2.31 2.26 2.18 1.60 1.20 1.08 1.12 12.81%
P/EPS 27.24 26.13 30.33 18.69 14.23 14.89 12.10 14.46%
EY 3.67 3.83 3.30 5.35 7.03 6.72 8.26 -12.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.60 0.43 0.35 0.37 0.38 6.02%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 24/08/15 25/08/14 26/08/13 27/08/12 19/08/11 20/08/10 -
Price 0.995 0.70 0.92 0.56 0.40 0.37 0.38 -
P/RPS 2.61 1.96 2.44 1.66 1.23 1.02 1.12 15.12%
P/EPS 30.80 22.58 33.82 19.38 14.60 14.12 12.10 16.83%
EY 3.25 4.43 2.96 5.16 6.85 7.08 8.26 -14.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.47 0.67 0.44 0.36 0.35 0.38 8.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment