[PPHB] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -53.02%
YoY- -43.78%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 37,361 36,888 39,711 38,295 33,421 44,642 39,318 -0.84%
PBT 5,527 10,046 3,814 1,907 3,333 1,389 1,220 28.60%
Tax -1,707 -1,538 -965 -288 -453 -263 -1,061 8.24%
NP 3,820 8,508 2,849 1,619 2,880 1,126 159 69.78%
-
NP to SH 3,820 8,508 2,849 1,619 2,880 1,126 159 69.78%
-
Tax Rate 30.88% 15.31% 25.30% 15.10% 13.59% 18.93% 86.97% -
Total Cost 33,541 28,380 36,862 36,676 30,541 43,516 39,159 -2.54%
-
Net Worth 141,603 131,906 118,800 112,338 105,420 98,249 98,807 6.17%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 141,603 131,906 118,800 112,338 105,420 98,249 98,807 6.17%
NOSH 109,770 109,922 110,000 110,136 109,813 110,392 113,571 -0.56%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin 10.22% 23.06% 7.17% 4.23% 8.62% 2.52% 0.40% -
ROE 2.70% 6.45% 2.40% 1.44% 2.73% 1.15% 0.16% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 34.04 33.56 36.10 34.77 30.43 40.44 34.62 -0.28%
EPS 3.48 7.74 2.59 1.47 2.62 1.02 0.14 70.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.20 1.08 1.02 0.96 0.89 0.87 6.77%
Adjusted Per Share Value based on latest NOSH - 110,136
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 14.01 13.83 14.89 14.36 12.53 16.74 14.74 -0.84%
EPS 1.43 3.19 1.07 0.61 1.08 0.42 0.06 69.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.531 0.4946 0.4454 0.4212 0.3953 0.3684 0.3705 6.17%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.585 0.37 0.38 0.38 0.22 0.19 0.27 -
P/RPS 1.72 1.10 1.05 1.09 0.72 0.47 0.78 14.07%
P/EPS 16.81 4.78 14.67 25.85 8.39 18.63 192.86 -33.38%
EY 5.95 20.92 6.82 3.87 11.92 5.37 0.52 50.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.31 0.35 0.37 0.23 0.21 0.31 6.40%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 25/11/13 26/11/12 25/11/11 26/11/10 20/11/09 21/11/08 23/11/07 -
Price 0.615 0.37 0.40 0.40 0.22 0.22 0.23 -
P/RPS 1.81 1.10 1.11 1.15 0.72 0.54 0.66 18.29%
P/EPS 17.67 4.78 15.44 27.21 8.39 21.57 164.29 -31.01%
EY 5.66 20.92 6.48 3.68 11.92 4.64 0.61 44.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.31 0.37 0.39 0.23 0.25 0.26 10.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment