[PPHB] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -53.02%
YoY- -43.78%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 39,834 36,181 36,014 38,295 37,390 34,254 35,659 7.68%
PBT 3,534 1,915 3,222 1,907 4,319 1,739 3,224 6.32%
Tax -650 -362 -1,101 -288 -873 -618 -223 104.45%
NP 2,884 1,553 2,121 1,619 3,446 1,121 3,001 -2.62%
-
NP to SH 2,884 1,553 2,121 1,619 3,446 1,121 3,001 -2.62%
-
Tax Rate 18.39% 18.90% 34.17% 15.10% 20.21% 35.54% 6.92% -
Total Cost 36,950 34,628 33,893 36,676 33,944 33,133 32,658 8.60%
-
Net Worth 115,580 115,648 114,292 112,338 109,745 109,901 107,728 4.81%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - 2,753 2,747 - - - 2,748 -
Div Payout % - 177.30% 129.53% - - - 91.58% -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 115,580 115,648 114,292 112,338 109,745 109,901 107,728 4.81%
NOSH 110,076 110,141 109,896 110,136 109,745 109,901 109,926 0.09%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.24% 4.29% 5.89% 4.23% 9.22% 3.27% 8.42% -
ROE 2.50% 1.34% 1.86% 1.44% 3.14% 1.02% 2.79% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 36.19 32.85 32.77 34.77 34.07 31.17 32.44 7.58%
EPS 2.62 1.41 1.93 1.47 3.14 1.02 2.73 -2.71%
DPS 0.00 2.50 2.50 0.00 0.00 0.00 2.50 -
NAPS 1.05 1.05 1.04 1.02 1.00 1.00 0.98 4.72%
Adjusted Per Share Value based on latest NOSH - 110,136
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 14.94 13.57 13.50 14.36 14.02 12.84 13.37 7.70%
EPS 1.08 0.58 0.80 0.61 1.29 0.42 1.13 -2.98%
DPS 0.00 1.03 1.03 0.00 0.00 0.00 1.03 -
NAPS 0.4334 0.4336 0.4285 0.4212 0.4115 0.4121 0.4039 4.82%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 0.39 0.41 0.38 0.38 0.38 0.43 0.24 -
P/RPS 1.08 1.25 1.16 1.09 1.12 1.38 0.74 28.75%
P/EPS 14.89 29.08 19.69 25.85 12.10 42.16 8.79 42.24%
EY 6.72 3.44 5.08 3.87 8.26 2.37 11.38 -29.68%
DY 0.00 6.10 6.58 0.00 0.00 0.00 10.42 -
P/NAPS 0.37 0.39 0.37 0.37 0.38 0.43 0.24 33.55%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 19/08/11 20/05/11 25/02/11 26/11/10 20/08/10 21/05/10 24/02/10 -
Price 0.37 0.46 0.40 0.40 0.38 0.43 0.41 -
P/RPS 1.02 1.40 1.22 1.15 1.12 1.38 1.26 -13.17%
P/EPS 14.12 32.62 20.73 27.21 12.10 42.16 15.02 -4.04%
EY 7.08 3.07 4.83 3.68 8.26 2.37 6.66 4.17%
DY 0.00 5.43 6.25 0.00 0.00 0.00 6.10 -
P/NAPS 0.35 0.44 0.38 0.39 0.38 0.43 0.42 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment