[TNLOGIS] YoY Quarter Result on 31-Mar-2019 [#4]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
31-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -984.15%
YoY- -249.73%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 177,983 169,185 141,576 136,495 170,806 161,740 126,101 5.90%
PBT 7,566 11,562 2,003 -2,372 15,148 44,619 42,272 -24.91%
Tax -5,248 -4,306 -6,445 -7,523 -7,514 -6,308 -5,025 0.72%
NP 2,318 7,256 -4,442 -9,895 7,634 38,311 37,247 -37.03%
-
NP to SH 2,248 7,040 -4,315 -10,318 6,891 37,603 36,551 -37.15%
-
Tax Rate 69.36% 37.24% 321.77% - 49.60% 14.14% 11.89% -
Total Cost 175,665 161,929 146,018 146,390 163,172 123,429 88,854 12.02%
-
Net Worth 791,636 786,496 695,097 688,063 737,803 641,338 599,469 4.74%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 20,814 -
Div Payout % - - - - - - 56.95% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 791,636 786,496 695,097 688,063 737,803 641,338 599,469 4.74%
NOSH 527,825 527,825 460,775 460,775 460,305 411,114 416,298 4.03%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 1.30% 4.29% -3.14% -7.25% 4.47% 23.69% 29.54% -
ROE 0.28% 0.90% -0.62% -1.50% 0.93% 5.86% 6.10% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 34.62 32.91 31.16 29.95 37.50 39.34 30.29 2.25%
EPS 0.44 1.37 -0.95 -2.26 1.59 4.20 8.78 -39.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.54 1.53 1.53 1.51 1.62 1.56 1.44 1.12%
Adjusted Per Share Value based on latest NOSH - 460,775
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 33.72 32.05 26.82 25.86 32.36 30.64 23.89 5.90%
EPS 0.43 1.33 -0.82 -1.95 1.31 7.12 6.92 -37.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.94 -
NAPS 1.4998 1.4901 1.3169 1.3036 1.3978 1.2151 1.1357 4.74%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.725 0.85 0.32 0.605 1.03 1.70 1.24 -
P/RPS 2.09 2.58 1.03 2.02 2.75 4.32 4.09 -10.58%
P/EPS 165.79 62.07 -33.69 -26.72 68.07 18.59 14.12 50.73%
EY 0.60 1.61 -2.97 -3.74 1.47 5.38 7.08 -33.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.03 -
P/NAPS 0.47 0.56 0.21 0.40 0.64 1.09 0.86 -9.57%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/05/22 24/05/21 22/06/20 31/05/19 28/05/18 29/05/17 30/05/16 -
Price 0.65 0.815 0.41 0.47 1.03 1.74 1.26 -
P/RPS 1.88 2.48 1.32 1.57 2.75 4.42 4.16 -12.39%
P/EPS 148.64 59.51 -43.17 -20.76 68.07 19.02 14.35 47.61%
EY 0.67 1.68 -2.32 -4.82 1.47 5.26 6.97 -32.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.97 -
P/NAPS 0.42 0.53 0.27 0.31 0.64 1.12 0.87 -11.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment