[TNLOGIS] YoY Quarter Result on 31-Mar-2021 [#4]

Stock
[TNLOGIS] TIONG NAM LOGISTICS HOLDINGS
Announcement Date
24-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 9.86%
YoY- 263.15%
Quarter Report
Latest QR
Upcoming QR
TNLOGIS's Result
TNLOGIS's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 193,034 184,943 177,983 169,185 141,576 136,495 170,806 2.05%
PBT 2,816 28,796 7,566 11,562 2,003 -2,372 15,148 -24.43%
Tax 7,013 -1,437 -5,248 -4,306 -6,445 -7,523 -7,514 -
NP 9,829 27,359 2,318 7,256 -4,442 -9,895 7,634 4.29%
-
NP to SH 9,621 27,097 2,248 7,040 -4,315 -10,318 6,891 5.71%
-
Tax Rate -249.04% 4.99% 69.36% 37.24% 321.77% - 49.60% -
Total Cost 183,205 157,584 175,665 161,929 146,018 146,390 163,172 1.94%
-
Net Worth 945,840 894,440 791,636 786,496 695,097 688,063 737,803 4.22%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 945,840 894,440 791,636 786,496 695,097 688,063 737,803 4.22%
NOSH 527,825 527,825 527,825 527,825 460,775 460,775 460,305 2.30%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 5.09% 14.79% 1.30% 4.29% -3.14% -7.25% 4.47% -
ROE 1.02% 3.03% 0.28% 0.90% -0.62% -1.50% 0.93% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.55 35.98 34.62 32.91 31.16 29.95 37.50 0.02%
EPS 1.87 5.27 0.44 1.37 -0.95 -2.26 1.59 2.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.74 1.54 1.53 1.53 1.51 1.62 2.14%
Adjusted Per Share Value based on latest NOSH - 527,825
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 37.60 36.02 34.67 32.95 27.57 26.58 33.27 2.05%
EPS 1.87 5.28 0.44 1.37 -0.84 -2.01 1.34 5.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8422 1.7421 1.5418 1.5318 1.3538 1.3401 1.437 4.22%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.775 0.725 0.725 0.85 0.32 0.605 1.03 -
P/RPS 2.06 2.02 2.09 2.58 1.03 2.02 2.75 -4.69%
P/EPS 41.41 13.75 165.79 62.07 -33.69 -26.72 68.07 -7.94%
EY 2.42 7.27 0.60 1.61 -2.97 -3.74 1.47 8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.47 0.56 0.21 0.40 0.64 -6.77%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 29/05/23 30/05/22 24/05/21 22/06/20 31/05/19 28/05/18 -
Price 0.795 0.725 0.65 0.815 0.41 0.47 1.03 -
P/RPS 2.12 2.02 1.88 2.48 1.32 1.57 2.75 -4.23%
P/EPS 42.48 13.75 148.64 59.51 -43.17 -20.76 68.07 -7.55%
EY 2.35 7.27 0.67 1.68 -2.32 -4.82 1.47 8.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.42 0.53 0.27 0.31 0.64 -6.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment