[PANSAR] YoY Quarter Result on 30-Sep-2003 [#2]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
24-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
30-Sep-2003 [#2]
Profit Trend
QoQ- -23.53%
YoY- 2.33%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 0 0 0 0 0 3,813 1,965 -
PBT -35 -149 -75 -25 -26 791 -2,232 -49.95%
Tax -1 0 0 -17 -17 -306 2,232 -
NP -36 -149 -75 -42 -43 485 0 -
-
NP to SH -36 -149 -75 -42 -43 485 -2,232 -49.71%
-
Tax Rate - - - - - 38.69% - -
Total Cost 36 149 75 42 43 3,328 1,965 -48.64%
-
Net Worth 7,611 9,195 9,508 9,869 8,771 11,260 20,764 -15.39%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 7,611 9,195 9,508 9,869 8,771 11,260 20,764 -15.39%
NOSH 39,999 42,571 41,666 41,999 42,999 42,173 42,033 -0.82%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 12.72% 0.00% -
ROE -0.47% -1.62% -0.79% -0.43% -0.49% 4.31% -10.75% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 9.04 4.67 -
EPS -0.09 -0.35 -0.18 -0.10 -0.10 1.15 -5.31 -49.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1903 0.216 0.2282 0.235 0.204 0.267 0.494 -14.69%
Adjusted Per Share Value based on latest NOSH - 41,999
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 0.74 0.38 -
EPS -0.01 -0.03 -0.01 -0.01 -0.01 0.09 -0.43 -46.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0148 0.0179 0.0185 0.0192 0.017 0.0219 0.0403 -15.36%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 - - - -
Price 0.36 0.40 0.29 0.63 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -400.00 -114.29 -161.11 -630.00 0.00 0.00 0.00 -
EY -0.25 -0.88 -0.62 -0.16 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.85 1.27 2.68 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/11/06 28/11/05 26/11/04 24/11/03 29/11/02 29/11/01 30/11/00 -
Price 0.41 0.37 0.40 0.65 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -455.56 -105.71 -222.22 -650.00 0.00 0.00 0.00 -
EY -0.22 -0.95 -0.45 -0.15 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.15 1.71 1.75 2.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment