[LIONPSIM] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 15.0%
YoY- 107.97%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 569,805 504,815 387,878 389,615 467,023 652,983 756,799 -4.27%
PBT 138,733 14,907 9,888 32,859 -386,012 -26,527 -312,912 -
Tax -2,796 -4,174 -4,053 -1,640 -5,675 -9,877 -11,861 -19.93%
NP 135,937 10,733 5,835 31,219 -391,687 -36,404 -324,773 -
-
NP to SH 137,346 10,733 5,833 31,212 -391,833 -31,834 -323,850 -
-
Tax Rate 2.02% 28.00% 40.99% 4.99% - - - -
Total Cost 433,868 494,082 382,043 358,396 858,710 689,387 1,081,572 -13.10%
-
Net Worth 729,046 551,341 535,393 544,506 524,031 906,870 909,929 -3.35%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 729,046 551,341 535,393 544,506 524,031 906,870 909,929 -3.35%
NOSH 231,571 231,571 231,571 231,571 227,840 229,007 231,534 0.00%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 23.86% 2.13% 1.50% 8.01% -83.87% -5.58% -42.91% -
ROE 18.84% 1.95% 1.09% 5.73% -74.77% -3.51% -35.59% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 250.10 221.58 170.25 171.01 204.98 285.14 326.86 -4.03%
EPS 60.29 4.71 2.56 13.70 -171.98 -13.90 -139.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.42 2.35 2.39 2.30 3.96 3.93 -3.11%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 246.06 218.00 167.50 168.25 201.68 281.98 326.81 -4.27%
EPS 59.31 4.63 2.52 13.48 -169.21 -13.75 -139.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1483 2.3809 2.312 2.3514 2.2629 3.9162 3.9294 -3.35%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.675 0.405 0.485 0.69 0.465 0.66 0.74 -
P/RPS 0.27 0.18 0.28 0.40 0.23 0.23 0.23 2.49%
P/EPS 1.12 8.60 18.94 5.04 -0.27 -4.75 -0.53 -
EY 89.31 11.63 5.28 19.85 -369.84 -21.06 -189.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.21 0.29 0.20 0.17 0.19 1.55%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/09/21 26/02/20 26/02/19 27/02/18 22/02/17 22/02/16 25/02/15 -
Price 0.625 0.39 0.415 0.705 0.54 0.67 0.795 -
P/RPS 0.25 0.18 0.24 0.41 0.26 0.23 0.24 0.62%
P/EPS 1.04 8.28 16.21 5.15 -0.31 -4.82 -0.57 -
EY 96.46 12.08 6.17 19.43 -318.48 -20.75 -175.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.18 0.29 0.23 0.17 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment