[LIONPSIM] YoY Annualized Quarter Result on 31-Dec-2017 [#2]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -31.81%
YoY- 2572.81%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 621,605 497,494 439,876 425,068 325,154 521,314 658,246 -0.87%
PBT 151,345 14,684 11,644 37,548 5,262 17,546 -116,170 -
Tax -3,050 -3,946 -4,222 -3,338 -3,972 -6,624 -9,204 -15.62%
NP 148,294 10,738 7,422 34,210 1,290 10,922 -125,374 -
-
NP to SH 149,832 10,738 7,422 34,212 1,280 10,552 -125,716 -
-
Tax Rate 2.02% 26.87% 36.26% 8.89% 75.48% 37.75% - -
Total Cost 473,310 486,756 432,454 390,858 323,864 510,392 783,620 -7.46%
-
Net Worth 729,046 551,341 535,393 544,506 524,031 912,356 910,213 -3.35%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 729,046 551,341 535,393 544,506 524,031 912,356 910,213 -3.35%
NOSH 231,571 231,571 231,571 231,571 231,571 230,393 231,606 -0.00%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 23.86% 2.16% 1.69% 8.05% 0.40% 2.10% -19.05% -
ROE 20.55% 1.95% 1.39% 6.28% 0.24% 1.16% -13.81% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 272.84 218.36 193.07 186.57 142.71 226.27 284.21 -0.62%
EPS 65.77 4.72 3.26 15.02 0.56 4.58 -54.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.20 2.42 2.35 2.39 2.30 3.96 3.93 -3.11%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 268.43 214.83 189.95 183.56 140.41 225.12 284.25 -0.87%
EPS 64.70 4.64 3.21 14.77 0.55 4.56 -54.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1483 2.3809 2.312 2.3514 2.2629 3.9399 3.9306 -3.35%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.675 0.405 0.485 0.69 0.465 0.66 0.74 -
P/RPS 0.25 0.19 0.25 0.37 0.33 0.29 0.26 -0.60%
P/EPS 1.03 8.59 14.89 4.59 82.77 14.41 -1.36 -
EY 97.43 11.64 6.72 21.76 1.21 6.94 -73.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.17 0.21 0.29 0.20 0.17 0.19 1.55%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 27/09/21 26/02/20 26/02/19 27/02/18 22/02/17 22/02/16 25/02/15 -
Price 0.625 0.39 0.415 0.705 0.54 0.67 0.795 -
P/RPS 0.23 0.18 0.21 0.38 0.38 0.30 0.28 -2.98%
P/EPS 0.95 8.27 12.74 4.69 96.12 14.63 -1.46 -
EY 105.23 12.09 7.85 21.30 1.04 6.84 -68.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.16 0.18 0.29 0.23 0.17 0.20 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment